Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ULCC
STRONG SELLFrontier Group Holdings, Inc. · Industrials · United States · $1.3B · Avg Vol: $25M/d
COMPANY DESCRIPTION
Frontier Group Holdings, Inc. operates Frontier Airlines, an ultra-low-cost carrier providing scheduled passenger air transportation across the United States and international destinations. The company's competitive moat is based on its industry-leading cost structure, modern and fuel-efficient fleet, and disciplined ancillary revenue strategy, which allows it to offer highly competitive fares. Frontier is a significant player in the value-oriented segment of the North American airline industry.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3B | 3.6B | 3.8B | 3.7B | 3.8% | 3.8B | 4.7B | 5.2B | 18.6% |
| EPS | -0.17 | -0.05 | 0.37 | -0.60 | — | -1.58 | -0.72 | 0.33 | -3.7% |
| Shares | 217.9M | 223.0M | 225.4M | 229.0M | +5.1% | 229.8M | — | — | — |
| Debt | 2.9B | 3.5B | 4.5B | 5.5B | 23.1% | 5.2B | — | — | — |
| Equity | 509.0M | 507.0M | 604.0M | 491.0M | -1.2% | — | — | — | — |
| Op CF | -78.0M | -261.0M | -82.0M | -525.0M | — | -399.0M | — | — | — |
| Inv CF | -154.0M | -90.0M | -75.0M | -99.0M | — | — | — | — | — |
| Fin CF | 75.0M | 199.0M | 288.0M | 555.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of ULCC are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ULCC | Frontier Group Holdings, Inc.(you) | $1.3B | 19 | STRONG SELL |
| 0JOT.L | JetBlue Airways Corporation | $1.8B | 21 | SELL |
| 0HC3.L | Alaska Air Group, Inc. | $6.7B | 29 | SELL |
| FLYX | flyExclusive, Inc. | $118M | 15 | STRONG SELL |
| RJET | Republic Airways Holdings Inc. | $810M | 62 | HOLD |
| ALGT | Allegiant Travel Company | $2.6B | 64 | HOLD |
| SRFM | Surf Air Mobility Inc. | $88M | 0 | STRONG SELL |
| A1G.DE | American Airlines Group Inc. | $11.8B | 54 | HOLD |
| SKYW | SkyWest, Inc. | $4.1B | 76 | BUY |
| LUV | Southwest Airlines Co. | $22.1B | 59 | HOLD |
Peer medians: ROE 10.7% · P/E 30.6x · Gross margin 28.6%