Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VEDL.NS
BuyUnloved QualityVedanta Limited · Basic Materials · India · $11.2B · Avg Vol: $35M/d
75
StockRankGet insider-trade alerts
Q
74
V
78
M
19
P/E (TTM)
11.8x
ROE
42.6%
D/E
0.5x
Dividend %
4.0%
COMPANY DESCRIPTION
Vedanta Limited, a diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally.
FINANCIAL SUMMARY (INR)
| Year | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.5T | 1.4T | 616.0B | 766.7B | -19.2% | 848.1B | 411.7B | 440.8B | -24.2% |
| EPS (INR) | — | 28.50 | 11.42 | 38.97 | 44.58 | 16.1% | 23.12 | 27.80 | 26.99 | -22.2% |
| Shares | — | 3.7B | 3.7B | 3.9B | 3.9B | +5.2% | 3.9B | — | — | — |
| Debt | — | 666.2B | 727.7B | 751.9B | 278.4B | -25.2% | 329.5B | — | — | — |
| Equity | — | 394.2B | 307.2B | 383.0B | 408.3B | 1.2% | — | — | — | — |
| Op CF | 282.8B | 330.6B | 356.5B | 395.6B | 395.0B | 8.7% | 395.0B | — | — | — |
| Inv CF | -36.6B | -6.9B | -136.9B | -191.9B | -243.4B | — | — | — | — | — |
| Fin CF | -208.2B | -341.4B | -260.9B | -192.2B | -135.5B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+1.9%
SMA 50SMA 200
Close
$2.87
RSI (14)
53.4
52W High
$8.36
From 52W High
0.3%
SCORE BREAKDOWN
Quality
74
ROIC
21.3%90.7
ROE
42.6%97.4
GP/Assets
19.6%65.0
Op. Margin
31.2%89.6
FCF/Assets
8.0%84.2
Piotroski
892.9
Int. Cover
7.8x58.0
D/E Ratio
0.48x30.3
Current Ratio
1.32x25.7
Value
78
P/E (TTM)
11.8x76.3
EV/EBITDA
4.5x90.5
P/FCF
5.7x91.3
P/B
2.1x48.3
P/S
1.3x58.1
Div Yield
4.0%83.8
Momentum
19
52W High %
34%3.9
RS 6M
-57%3.5
SMA 50/200
0.57x0.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+39%43.4
Q Growth
72%62.0
FUNDAMENTALS
Market Cap
$11.2B
P/E (Forward)
8.5x
Gross Margin
53.9%
SECTOR PEERS
Closest peers in Basic Materials, ranked by industry match, size, and score similarity. Cross-listings of VEDL.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VEDL.NS | Vedanta Limited(you) | $11.2B | 75 | Buy |
| HINDZINC.NS | Hindustan Zinc Limited | $26.5B | 92 | Strong Buy |
| IMFA.NS | Indian Metals and Ferro Alloys Limited | $744M | 74 | Buy |
| CMPDI.NS | Central Mine Planning & Design Institute Limited | $1.8B | 52 | Hold |
| ASHAPURMIN.NS | Ashapura Minechem Limited | $554M | 74 | Buy |
| MOIL.NS | MOIL Limited | $540M | 71 | Buy |
| JGCHEM.NS | J.G. Chemicals Limited | $253M | 82 | Strong Buy |
| JAINREC.NS | Jain Resource Recycling Limited | $1.1B | 24 | Sell |
| VOGL.NS | Vedanta Oil and Gas Limited | $1.5B | 10 | Strong Sell |
| LLOYDSME.NS | Lloyds Metals and Energy Limited | $10.7B | 67 | Buy |
Peer medians: ROE 10.1% · P/E 24.5x · Gross margin 38.4%