Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VESTUM.ST
HOLDCynca Nordic AB (publ) · Industrials · Sweden · $618M · Avg Vol: $1M/d
COMPANY DESCRIPTION
Vestum AB is an industrial group that acquires and develops specialized, profitable companies within the civic infrastructure sector, focusing on water, services, and infrastructure. The company operates under a decentralized governance model, allowing its subsidiaries to maintain operational autonomy while benefiting from group-level capital allocation. Vestum targets niche markets with stable, non-cyclical demand driven by public sector spending and infrastructure modernization.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531.5M | 454.7M | 437.2M | 388.8M | -9.9% | 362.7M | 234.9M | 246.6M | -20.4% |
| EPS | 0.04 | -0.10 | -0.05 | -0.04 | — | -0.11 | -0.05 | 0.03 | -4.5% |
| Shares | 367.6M | 375.8M | 375.8M | 375.8M | +2.2% | 375.8M | — | — | — |
| Debt | 347.8M | 252.4M | 220.5M | 215.6M | -14.7% | 192.5M | — | — | — |
| Equity | 450.4M | 417.3M | 402.3M | 366.3M | -6.7% | — | — | — | — |
| Op CF | 40.9M | 47.7M | 38.8M | 32.3M | -7.5% | 61.0M | — | — | — |
| Inv CF | -125.7M | -4.6M | -28.3M | -14.7M | — | — | — | — | — |
| Fin CF | 2.2M | -85.7M | -42.8M | -15.7M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of VESTUM.ST are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VESTUM.ST | Cynca Nordic AB (publ)(you) | $618M | 60 | HOLD |
| AFRY.ST | Afry AB | $1.2B | 62 | HOLD |
| RATO-B.ST | Ratos AB (publ) | $1.2B | 66 | BUY |
| NYAB.ST | NYAB AB | $443M | 78 | BUY |
| INSTAL.ST | Instalco AB (publ) | $1.1B | 79 | BUY |
| NCC-A.ST | NCC AB (publ) | $1.7B | 43 | HOLD |
| SWEC-B.ST | Sweco AB (publ) | $4.9B | 65 | BUY |
| PEAB-B.ST | Peab AB (publ) | $2.6B | 80 | BUY |
| BRAV.ST | Bravida Holding AB (publ) | $2.9B | 78 | BUY |
| FG.ST | Fasadgruppen Group AB (publ) | $183M | 34 | SELL |
Peer medians: ROE 12.0% · P/E 24.5x · Gross margin 36.7%