Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VGI.BK
Strong SellSinkerVGI Public Company Limited · Industrials · Thailand · $636M · Avg Vol: $3M/d
17
StockRankGet insider-trade alerts
Q
23
V
34
M
41
P/E (TTM)
—
ROE
-3.0%
D/E
0.0x
Dividend %
—
COMPANY DESCRIPTION
VGI Public Company Limited, together with its subsidiaries, provides advertising services in Thailand. It operates through four segments: Transportation System, Digital Services, Distribution, and Other.
FINANCIAL SUMMARY (THB)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6B | 4.5B | 4.9B | 4.3B | -2.1% | 4.7B | 4.5B | 4.8B | 5.3% |
| EPS (THB) | -0.01 | -0.31 | 0.04 | -0.05 | — | -0.04 | — | — | — |
| Shares | 11.2B | 11.2B | 20.0B | 21.1B | +88.5% | 21.1B | — | — | — |
| Debt | 437.0M | 438.1M | 378.3M | 825.2M | 23.6% | 697.1M | — | — | — |
| Equity | 28.1B | 23.3B | 34.8B | 35.1B | 7.7% | — | — | — | — |
| Op CF | -73.5M | -691.6M | 534.1M | -286.7M | — | -427.6M | — | — | — |
| Inv CF | 457.3M | -250.4M | -852.8M | -11.1B | — | — | — | — | — |
| Fin CF | 4.3B | -2.0B | 13.3B | 1.2B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+3.1%
SMA 50SMA 200
Close
$0.0304
RSI (14)
22.7
52W High
$0.0651
From 52W High
0.5%
SCORE BREAKDOWN
Quality
23
ROIC
-2.6%10.6
ROE
-3.0%13.3
GP/Assets
4.0%7.7
Op. Margin
-5.7%9.9
FCF/Assets
-1.6%22.0
Piotroski
10.3
Int. Cover
-26.3x2.8
D/E Ratio
0.02x88.1
Current Ratio
10.31x98.4
Value
34
P/E (TTM)
—N/A
EV/EBITDA
-28.0x25.0
P/FCF
—N/A
P/B
0.6x91.7
P/S
4.5x18.4
Div Yield
—N/A
Momentum
41
52W High %
47%10.5
RS 6M
-23%30.2
SMA 50/200
1.04x64.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
484%95.7
FUNDAMENTALS
Market Cap
$636M
P/E (Forward)
66.7x
Gross Margin
34.4%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of VGI.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VGI.BK | VGI Public Company Limited(you) | $636M | 17 | Strong Sell |
| SUC.BK | Saha-Union Public Company Limited | $251M | 66 | Buy |
| TTA.BK | Thoresen Thai Agencies Public Company Limited | $302M | 81 | Strong Buy |
| BJC.BK | Berli Jucker Public Company Limited | $2.0B | 75 | Buy |
| MBK.BK | MBK Public Company Limited | $936M | 93 | Strong Buy |
| FORTH.BK | Forth Corporation Public Company Limited | $424M | 94 | Strong Buy |
| SCC.BK | The Siam Cement Public Company Limited | $9.7B | 68 | Buy |
| BTS.BK | BTS Group Holdings Public Company Limited | $1.0B | 19 | Strong Sell |
| AAV.BK | Asia Aviation Public Company Limited | $391M | 20 | Sell |
| LOXLEY.BK | Loxley Public Company Limited | $119M | 98 | Strong Buy |
Peer medians: ROE 11.7% · P/E 11.6x · Gross margin 24.0%