Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VICI.JK
HoldPremium GrowerPT Victoria Care Indonesia Tbk · Consumer Defensive · Indonesia · $383M · Avg Vol: $348K/d
COMPANY DESCRIPTION
PT Victoria Care Indonesia Tbk manufactures and sells cosmetics and toiletries in Indonesia and internationally. It operates in three segments: Personal Care and Antiseptic, Hair Care, and Others.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1.0T | 1.4T | 1.4T | 1.4T | 10.5% | 1.5T |
| EPS (IDR) | 14.56 | 26.60 | 26.23 | 20.38 | 11.9% | 15.12 |
| Shares | 6.7B | 6.7B | 6.7B | 6.7B | 0.0% | 6.7B |
| Debt | 141.3B | 70.6B | 129.4B | 85.1B | -15.6% | 75.1B |
| Equity | 801.0B | 918.7B | 1.0T | 1.1T | 10.9% | — |
| Op CF | 119.0B | 238.2B | 144.3B | 185.3B | 15.9% | 118.0B |
| Inv CF | -22.7B | -50.2B | -95.3B | -23.9B | — | — |
| Fin CF | -101.9B | -123.9B | -84.8B | -88.5B | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of VICI.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VICI.JK | PT Victoria Care Indonesia Tbk(you) | $383M | 45 | Hold |
| UCID.JK | PT Uni-Charm Indonesia Tbk | $124M | 62 | Hold |
| UNVR.JK | PT Unilever Indonesia Tbk | $3.6B | 60 | Hold |
| SGRO.JK | PT Prime Agri Resources Tbk | $508M | 49 | Hold |
| BWPT.JK | PT Eagle High Plantations Tbk | $235M | 56 | Hold |
| CPRO.JK | PT Central Proteina Prima Tbk | $169M | 59 | Hold |
| ROTI.JK | PT Nippon Indosari Corpindo Tbk | $188M | 65 | Hold |
| MGRO.JK | PT Mahkota Group Tbk | $139M | 31 | Sell |
| BEEF.JK | PT Estika Tata Tiara Tbk | $203M | 22 | Sell |
| UNSP.JK | PT Bakrie Sumatera Plantations Tbk | $212M | 21 | Sell |
Peer medians: ROE 17.0% · P/E 9.7x · Gross margin 27.5%