Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VRLLOG.NS
Strong BuyPremium GrowerVRL Logistics Limited · Industrials · India · $540M · Avg Vol: $1M/d
89
StockRankGet insider-trade alerts
Q
68
V
50
M
71
P/E (TTM)
18.9x
ROE
20.7%
D/E
1.0x
Dividend %
1.7%
COMPANY DESCRIPTION
VRL Logistics Limited operates as a logistics and transport company in India. The company offers services, such as truckload and full truck load, door-to door FTL service, door collection and door delivery; and provides courier services for time sensitive documents and packages.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.3B | 28.7B | 31.4B | 32.0B | 6.8% | 33.8B | 36.5B | 39.4B | 10.9% |
| EPS (INR) | 36.58 | 10.16 | 10.46 | 13.54 | -28.2% | 15.34 | 18.10 | 18.80 | 17.8% |
| Shares | 88.3M | 174.9M | 87.5M | 174.9M | +98.0% | 174.9M | — | — | — |
| Debt | 7.2B | 10.4B | 12.3B | 11.5B | 17.0% | 11.6B | — | — | — |
| Equity | 9.8B | 9.5B | 10.8B | 11.4B | 5.4% | — | — | — | — |
| Op CF | 3.2B | 4.2B | 5.5B | 6.5B | 27.1% | 6.6B | — | — | — |
| Inv CF | -1.4B | -2.4B | -4.3B | -2.9B | — | — | — | — | — |
| Fin CF | -1.7B | -1.7B | -901.5M | -4.0B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+9.8%
SMA 50SMA 200
Close
$3.02
RSI (14)
42.4
52W High
$3.25
From 52W High
0.9%
SCORE BREAKDOWN
Quality
68
ROIC
18.8%85.5
ROE
20.7%86.3
GP/Assets
30.0%77.4
Op. Margin
14.1%74.0
FCF/Assets
13.7%92.0
Piotroski
776.5
Int. Cover
4.4x35.1
D/E Ratio
1.01x19.2
Current Ratio
0.49x1.9
Value
50
P/E (TTM)
18.9x52.3
EV/EBITDA
11.1x54.3
P/FCF
14.4x64.3
P/B
4.4x22.1
P/S
1.5x50.3
Div Yield
1.7%42.7
Momentum
71
52W High %
93%87.5
RS 6M
12%78.5
SMA 50/200
1.04x62.5
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+23%35.8
Q Growth
61%74.4
FUNDAMENTALS
Market Cap
$540M
P/E (Forward)
15.3x
Gross Margin
23.2%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of VRLLOG.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VRLLOG.NS | VRL Logistics Limited(you) | $540M | 89 | Strong Buy |
| SVLL.NS | Shree Vasu Logistics Limited | $97M | 47 | Hold |
| QUESS.NS | Quess Corp Limited | $532M | 92 | Strong Buy |
| ROLEXRINGS.NS | Rolex Rings Limited | $486M | 90 | Strong Buy |
| SIS.NS | SIS Limited | $633M | 88 | Strong Buy |
| SEAMECLTD.NS | Seamec Limited | $480M | 86 | Strong Buy |
| INDOTECH.NS | Indo Tech Transformers Limited | $414M | 88 | Strong Buy |
| JKIL.NS | J. Kumar Infraprojects Limited | $390M | 90 | Strong Buy |
| PNCINFRA.NS | PNC Infratech Limited | $479M | 84 | Strong Buy |
| MSTCLTD.NS | MSTC Limited | $578M | 83 | Strong Buy |
Peer medians: ROE 12.2% · P/E 34.0x · Gross margin 35.2%