Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
W7L.L
BUYREMOVEWarpaint London PLC · Consumer Defensive · United Kingdom · $225M · Avg Vol: $1M/d
Warpaint London is a high-quality cosmetics business (Q: 75) with good consumer demand, but it is too small and lacks alignment with our core structural macro themes for this concentrated book.
COMPANY DESCRIPTION
Warpaint London PLC designs, manufactures, and sells color cosmetics under brands like W7 and Technic. The company focuses on high-quality, affordable 'dupe' cosmetics, leveraging agile supply chains and strong relationships with major global retailers. It is a high-growth, value-focused cosmetics brand owner with a highly scalable outsourced manufacturing model.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | 86M | 120M | 136M | 141M | 17.9% |
| EPS | — | 0.11 | 0.24 | 0.32 | 0.24 | 29.7% |
| Shares | — | 77M | 77M | 81M | 81M | +5.3% |
| Debt | 0 | 8M | 7M | 6M | 13M | 18.7% |
| Equity | — | 51M | 63M | 98M | 108M | 28.6% |
| Op CF | — | 11M | 14M | 12M | 19M | 19.0% |
| Inv CF | — | -1M | -695,423 | -3M | -12M | — |
| Fin CF | — | -8M | -9M | 8M | -15M | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of W7L.L are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| W7L.L | Warpaint London PLC(you) | $225M | 68 | BUY |
| VLG.L | Venture Life Group plc | $92M | 75 | BUY |
| PZC.L | PZ Cussons plc | $495M | 79 | BUY |
| MCB.L | McBride plc | $381M | 94 | STRONG BUY |
| WALD | Waldencast plc | $174M | 37 | HOLD |
| REVB.L | Revolution Beauty Group plc | $43M | 76 | BUY |
| NICL.L | Nichols plc | $460M | 77 | BUY |
| CBOX.L | Cake Box Holdings Plc | $112M | 58 | HOLD |
| BAG.L | A.G. BARR p.l.c. | $906M | 69 | BUY |
| WINE.L | NAKED WINES PLC ORD 7.5P | $66M | 63 | HOLD |
Peer medians: ROE 15.6% · P/E 17.5x · Gross margin 38.5%