Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WTW
HoldFallen FavouriteWillis Towers Watson Public Limited Company · Financial Services · United Kingdom · $31.9B · Avg Vol: $163M/d
COMPANY DESCRIPTION
Willis Towers Watson Public Limited Company is a leading global advisory, broking, and solutions company, offering services in risk management, insurance brokerage, benefits consulting, and human capital management. The company's competitive moat is built on its extensive global presence, deep industry expertise, proprietary analytics, and long-standing client relationships, which collectively create high switching costs for customers. WTW is a key provider of integrated solutions that help organizations manage risk, optimize benefits, and cultivate talent.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.9B | 9.5B | 9.9B | 9.7B | 3.1% | 10.1B | 10.5B | 11.0B | 6.6% |
| EPS | 9.00 | 10.01 | -0.96 | 16.34 | 22.0% | 15.81 | 19.00 | 21.87 | 15.7% |
| Shares | 106.8M | 102.5M | 99.8M | 95.1M | -10.9% | 92.9M | — | — | — |
| Debt | 5.5B | 5.9B | 5.9B | 6.9B | 8.0% | 7.1B | — | — | — |
| Equity | 10.1B | 9.6B | 8.0B | 8.1B | -7.3% | — | — | — | — |
| Op CF | 812.0M | 1.3B | 1.5B | 1.8B | 29.8% | 1.9B | — | — | — |
| Inv CF | -173.0M | -1.1B | 250.0M | 447.0M | — | — | — | — | — |
| Fin CF | -3.4B | -1.2B | -459.0M | -936.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of WTW are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WTW | Willis Towers Watson Public Limited Company(you) | $31.9B | 52 | Hold |
| AV.L | Aviva plc | $29.6B | 45 | Hold |
| LGEN.L | Legal & General Group Plc | $21.6B | 50 | Hold |
| SBRE.L | Sabre Insurance Group plc | $559M | 85 | Strong Buy |
| III.L | 3i Group Ord | $38.2B | 70 | Buy |
| MNG.L | M&G plc | $11.5B | 59 | Hold |
| ICG.L | ICG plc | $7.9B | 52 | Hold |
| STJ.L | St. James's Place plc | $8.1B | 50 | Hold |
| STAN.L | Standard Chartered PLC | $64.8B | 67 | Buy |
| ADM.L | Admiral Group plc | $16.3B | 73 | Buy |
Peer medians: ROE 11.0% · P/E 12.0x · Gross margin 96.3%