Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WTW
HOLDWillis Towers Watson Public Limited Company · Financial Services · United Kingdom · $27.9B · Avg Vol: $186M/d
COMPANY DESCRIPTION
Willis Towers Watson Public Limited Company is a leading global advisory, broking, and solutions company, offering services in risk management, insurance brokerage, benefits consulting, and human capital management. The company's competitive moat is built on its extensive global presence, deep industry expertise, proprietary analytics, and long-standing client relationships, which collectively create high switching costs for customers. WTW is a key provider of integrated solutions that help organizations manage risk, optimize benefits, and cultivate talent.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.9B | 9.5B | 9.9B | 9.7B | 3.1% | 9.9B | 10.4B | 11.0B | 6.3% |
| EPS | 9.00 | 10.01 | -0.96 | 16.34 | 22.0% | 17.02 | 18.66 | 21.21 | 13.9% |
| Shares | 106.8M | 102.5M | 99.8M | 95.1M | -10.9% | 94.4M | — | — | — |
| Debt | 5.5B | 5.9B | 5.9B | 6.9B | 8.0% | 6.9B | — | — | — |
| Equity | 10.1B | 9.6B | 8.0B | 8.1B | -7.3% | — | — | — | — |
| Op CF | 812.0M | 1.3B | 1.5B | 1.8B | 29.8% | 1.8B | — | — | — |
| Inv CF | -173.0M | -1.1B | 250.0M | 447.0M | — | — | — | — | — |
| Fin CF | -3.4B | -1.2B | -459.0M | -936.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of WTW are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WTW | Willis Towers Watson Public Limited Company(you) | $27.9B | 46 | HOLD |
| LGEN.L | Legal & General Group Plc | $20.7B | 48 | HOLD |
| AV.L | Aviva plc | $25.5B | 59 | HOLD |
| 0LQQ.L | Vodafone Group Public Limited Company | $56.7B | 39 | HOLD |
| SDLF.L | Standard Life plc | $11.1B | 43 | HOLD |
| SBRE.L | Sabre Insurance Group plc | $549M | 91 | STRONG BUY |
| STJ.L | St. James's Place plc | $8.0B | 46 | HOLD |
| STAN.L | Standard Chartered PLC | $58.4B | 60 | HOLD |
| LSEG.L | London Stock Exchange Group plc | $51.8B | 27 | SELL |
| ICG.L | ICG plc | $6.3B | 44 | HOLD |
Peer medians: ROE 10.7% · P/E 12.1x · Gross margin 96.5%