Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
123890.KS
HoldKorea Asset In Trust Co., Ltd · Real Estate · South Korea · $229M · Avg Vol: $389K/d
COMPANY DESCRIPTION
Korea Asset In Trust Co., Ltd. is a leading South Korean real estate trust company specializing in land trusts, development trusts, and real estate investment trusts (REITs). The company maintains a strong market position by leveraging its specialized risk management and financing capabilities to lead large-scale urban redevelopment projects. Its high-margin business model is supported by regulatory barriers to entry and a robust pipeline of domestic construction and development projects.
FINANCIAL SUMMARY (KRW)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 233.0B | 259.1B | 226.4B | 204.3B | -4.3% | 156.6B | 253.0B | 260.0B | 12.8% |
| EPS (KRW) | 878.00 | 885.00 | 1,059 | 306.00 | 404.00 | -17.6% | 400.30 | 709.02 | 670.05 | 28.8% |
| Shares | — | 122.4M | 122.4M | 122.4M | 122.4M | 0.0% | 122.4M | — | — | — |
| Debt | — | 335.7B | 330.0B | 616.6B | 579.2B | 19.9% | 576.2B | — | — | — |
| Equity | — | 932.4B | 1.0T | 1.0T | 1.1T | 5.1% | — | — | — | — |
| Op CF | — | -5.4B | -246.6B | -325.7B | 203.3B | — | 226.9B | — | — | — |
| Inv CF | — | -78.6B | 238.0B | -26.1B | -86.1B | — | — | — | — | — |
| Fin CF | — | 2.4B | -34.2B | 258.0B | -48.9B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of 123890.KS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 123890.KS | Korea Asset In Trust Co., Ltd(you) | $229M | 51 | Hold |
| 400760.KS | NH All-One REIT Co., Ltd. | $120M | 32 | Sell |
| 034830.KS | KOREIT | $182M | 23 | Sell |
| 0030R0.KS | Dashin Value REIT Co.,Ltd. | $167M | 16 | Strong Sell |
| 377190.KS | D&D platform REIT Co., Ltd. | $140M | 18 | Strong Sell |
| 404990.KS | Shinhan Seobu T&D REIT Co., Ltd. | $164M | 14 | Strong Sell |
| 357120.KS | Koramco Life Infra Reit | $301M | 9 | Strong Sell |
| 348950.KS | JR Global REIT | $170M | 6 | Strong Sell |
| 417310.KS | Koramco The One REIT | $320M | 2 | Strong Sell |
| 088260.KS | E Kocref Cr-Reit | $145M | 5 | Strong Sell |
Peer medians: ROE 2.3% · P/E 31.3x · Gross margin 100.0%