Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
146A.T
HOLDCOLUMBIA WORKS INC · Real Estate · Japan · $137M · Avg Vol: $1M/d
65
StockRankGet insider-trade alerts
Q
59
V
56
M
43
P/E (TTM)
6.6x
ROE
24.0%
D/E
3.3x
Dividend %
2.4%
COMPANY DESCRIPTION
Columbia Works Inc. provides real estate development, leasing, and management services in Japan. It also offers hotel management and asset management services. The company was incorporated in 2013 and is headquartered in Shibuya, Japan. Columbia Works Inc. operates as a subsidiary of NSTYLE Co,Ltd.
FINANCIAL SUMMARY (JPY)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|---|
| Revenue | — | 11.0B | 14.5B | 21.0B | 37.1B | 49.9% | 42.2B |
| EPS (JPY) | 102.30 | 234.80 | 303.27 | 345.96 | 448.90 | 44.7% | 501.53 |
| Shares | — | 6.7M | 6.7M | 6.9M | 7.7M | +15.7% | 7.7M |
| Debt | — | 19.7B | 23.3B | 37.6B | 46.8B | 33.5% | 57.4B |
| Equity | — | 5.8B | 7.1B | 12.1B | 17.4B | 44.3% | — |
| Op CF | — | -5.7B | -1.8B | -14.3B | -4.3B | — | — |
| Inv CF | — | -345.0M | -1.6B | -1.6B | -1.7B | — | — |
| Fin CF | — | 6.0B | 3.4B | 17.1B | 9.6B | — | — |
Loading 1Y...
PRICE (1Y)+26.7%
SMA 50SMA 200
Close
$24.59
RSI (14)
79.2
52W High
$29.59
From 52W High
0.8%
SCORE BREAKDOWN
Quality
59
ROIC
13.5%91.8
ROE
24.0%95.4
GP/Assets
13.9%85.1
Op. Margin
12.7%32.9
FCF/Assets
—N/A
Piotroski
418.4
Int. Cover
8.4x69.6
D/E Ratio
3.26x6.4
Current Ratio
2.42x77.1
Value
56
P/E (TTM)
6.6x87.4
EV/EBITDA
11.1x78.8
P/FCF
—N/A
P/B
1.4x24.0
P/S
0.6x87.7
Div Yield
2.4%18.4
Momentum
43
52W High %
83%44.3
RS 6M
-15%45.2
SMA 50/200
0.89x16.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
20%59.3
FUNDAMENTALS
Market Cap
$137M
P/E (Forward)
—
Gross Margin
21.9%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of 146A.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 146A.T | COLUMBIA WORKS INC(you) | $137M | 65 | HOLD |
| 2983.T | Arr Planner Co., Ltd. | $94M | 56 | HOLD |
| 5280.T | Yoshicon Co.,Ltd. | $90M | 55 | HOLD |
| 3299.T | MUGEN ESTATE Co.,Ltd. | $262M | 59 | HOLD |
| 8931.T | Wadakohsan Corporation | $83M | 49 | HOLD |
| 2981.T | Landix Inc. | $69M | 50 | HOLD |
| 8887.T | SYLA Holdings Co., Ltd. | $80M | 45 | HOLD |
| 8897.T | MIRARTH HOLDINGS,Inc. | $331M | 78 | BUY |
| 1814.T | Daisue Construction Co., Ltd. | $204M | 95 | STRONG BUY |
| 8877.T | Eslead Corporation | $468M | 49 | HOLD |
Peer medians: ROE 8.8% · P/E 14.1x · Gross margin 34.0%