2652.T
BuyPremium GrowerMandarake Inc. · Consumer Cyclical · Japan · $94M · Avg Vol: $559K/d
Premium Grower: Strong business with the market behind it, but you are paying up for it.
ABOUT MANDARAKE INC.
Read
Mandarake Inc. is a specialized retailer of secondhand pop culture goods, including manga, anime, vintage toys, and collectibles. The company's competitive moat is its proprietary, massive database used to authenticate and price rare collectibles, alongside global brand recognition among hobbyists. It is a niche retail leader capitalizing on global 'otaku' culture and Japanese inbound tourism.
FINANCIAL SUMMARY (JPY)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 10.6B | 12.8B | 14.5B | 15.2B | 12.8% | 8.2B |
| EPS (JPY) | 17.74 | 37.69 | 41.75 | 34.36 | 24.7% | 44.03 |
| Shares | 33.1M | 33.1M | 32.9M | 32.4M | -2.2% | 32.4M |
| Debt | 6.4B | 6.1B | 5.1B | 4.9B | -8.7% | 5.6B |
| Equity | 8.4B | 9.6B | 10.9B | 11.8B | 12.2% | — |
| Op CF | 562.1M | 1.2B | 1.1B | 215.2M | -27.4% | 392.1M |
| Inv CF | -118.6M | -257.5M | -90.5M | -389.4M | — | — |
| Fin CF | -334.8M | -309.2M | -1.2B | -311.6M | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 2652.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 2652.T | Mandarake Inc.(you) | $94M | 68 | Buy |
| 9272.T | Boutiques, Inc. | $89M | 71 | Buy |
| 6082.T | RIDE ON EXPRESS HOLDINGS Co., Ltd. | $62M | 71 | Buy |
| 3031.T | RACCOON HOLDINGS, Inc. | $79M | 80 | Buy |
| 3179.T | Syuppin Co., Ltd. | $162M | 74 | Buy |
| 7110.T | Kurashicom Inc. | $93M | 88 | Strong Buy |
| 4937.T | Waqoo Inc. | $52M | 81 | Strong Buy |
| 590A.T | giftee Group, Inc. | $253M | 79 | Buy |
| 3665.T | Enigmo Inc. | $105M | 35 | Hold |
| 3556.T | RenetJapanGroup,Inc. | $75M | 37 | Hold |
Peer medians: ROE 8.4% · P/E 15.1x · Gross margin 33.4%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.