Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
300413.SZ
HOLDMango Excellent Media Co., Ltd. · Consumer Cyclical · China · $4.0B · Avg Vol: $42M/d
COMPANY DESCRIPTION
Mango Excellent Media Co., Ltd. operates Mango TV, one of China's leading online video platforms, alongside content production and IP-derived e-commerce businesses. Backed by the state-owned Hunan Broadcasting System, the company possesses a unique regulatory advantage and a highly efficient, in-house content creation engine. Unlike its cash-burning competitors, Mango TV is consistently profitable due to its strong monetization of variety shows and female-focused dramas.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1B | 2.2B | 2.1B | 2.0B | -0.4% | 2.1B | 2.1B | 2.2B | 4.9% |
| EPS | 0.15 | 0.28 | 0.11 | 0.10 | -12.9% | 0.08 | 0.11 | 0.14 | 19.1% |
| Shares | 1.9B | 1.9B | 1.9B | 1.9B | 0.0% | 1.9B | — | — | — |
| Debt | 184.0M | 36.7M | 37.9M | 25.1M | -48.5% | 25.9M | — | — | — |
| Equity | 2.8B | 3.2B | 3.3B | 3.4B | 7.1% | — | — | — | — |
| Op CF | 91.6M | 159.6M | -3.7M | 174.3M | 23.9% | 148.7M | — | — | — |
| Inv CF | 96.8M | 111.4M | -1.1B | -414.2M | — | — | — | — | — |
| Fin CF | 225.6M | -46.9M | -42.4M | -58.5M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 300413.SZ are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 300413.SZ | Mango Excellent Media Co., Ltd.(you) | $4.0B | 40 | HOLD |
| 300740.SZ | SYoung Group Co., Ltd. | $1.0B | 42 | HOLD |
| 301563.SZ | ICkey (Shanghai) Internet and Technology Co.,Ltd. | $2.1B | 20 | SELL |
| 2685.HK | Quantgroup Holding Limited | $775M | 26 | SELL |
| VIPS | Vipshop Holdings Limited | $6.8B | 78 | BUY |
| JD | JD.com, Inc. | $40.8B | 37 | HOLD |
| 300792.SZ | Hangzhou Onechance Tech Crop. | $886M | 19 | STRONG SELL |
| 301558.SZ | SFC Holdings Co., Ltd. | $712M | 20 | STRONG SELL |
| RERE | ATRenew Inc. | $859M | 68 | BUY |
| 002640.SZ | Global Top E-Commerce Co., Ltd. | $711M | 14 | STRONG SELL |
Peer medians: ROE 6.7% · P/E 21.7x · Gross margin 21.8%