Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
325A.T
BUYTENTIAL INC · Consumer Cyclical · Japan · $581M · Avg Vol: $2M/d
71
StockRankGet insider-trade alerts
Q
80
V
46
M
38
P/E (TTM)
26.2x
ROE
46.3%
D/E
0.1x
Dividend %
—
COMPANY DESCRIPTION
TENTIAL Inc. develops and sells recovery wear and health-related products primarily in Japan. It offers apparel, pajamas, insole, bedding, sandals, bath additive/aromatherapy, work support accessories, sleep accessories, masks, medical scrubs, innerwear, water-absorbing shorts, travel accessories,...
FINANCIAL SUMMARY (USD)
| Year | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.6M | 33.5M | 79.4M | 151.2% | 119.0M | 137.9M | 183.7M | 52.1% |
| EPS | -0.00 | 0.15 | 0.29 | 96.4% | 0.33 | — | — | — |
| Shares | 22.7M | 22.7M | 22.7M | 0.0% | 22.7M | — | — | — |
| Debt | 2.5M | 4.6M | 7.9M | 78.8% | 2.1M | — | — | — |
| Equity | 3.8M | 7.5M | 14.2M | 94.0% | — | — | — | — |
| Op CF | -0.3M | 1.5M | 16.1M | 999.1% | -2.4M | — | — | — |
| Inv CF | -0.2M | -0.7M | -2.3M | — | — | — | — | — |
| Fin CF | 4.4M | 2.7M | 3.3M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-61.5%
SMA 50SMA 200
Close
$8.66
RSI (14)
58.5
52W High
$11.24
From 52W High
0.8%
SCORE BREAKDOWN
Quality
80
ROIC
54.0%99.3
ROE
46.3%96.2
GP/Assets
221.7%98.5
Op. Margin
16.3%84.9
FCF/Assets
—N/A
Piotroski
653.4
Int. Cover
50.0x88.0
D/E Ratio
0.06x88.0
Current Ratio
2.66x80.9
Value
46
P/E (TTM)
26.2x30.6
EV/EBITDA
3.5x92.7
P/FCF
—N/A
P/B
1.9x42.5
P/S
1.7x31.5
Div Yield
—N/A
Momentum
38
52W High %
77%53.2
RS 6M
-39%25.7
SMA 50/200
0.95x46.0
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$581M
P/E (Forward)
—
Gross Margin
72.9%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 325A.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 325A.T | TENTIAL INC(you) | $581M | 71 | BUY |
| 8016.T | Onward Holdings Co., Ltd. | $612M | 69 | BUY |
| 456A.T | HUMAN MADE INC | $837M | 69 | BUY |
| 8008.T | Yondoshi Holdings Inc. | $255M | 63 | HOLD |
| 8111.T | Goldwin Inc. | $1.8B | 64 | HOLD |
| 3002.T | Gunze Limited | $745M | 46 | HOLD |
| 8011.T | SANYO SHOKAI | $244M | 85 | STRONG BUY |
| 9982.T | Takihyo Co., Ltd. | $140M | 68 | BUY |
| 2685.T | and ST HD Co.,Ltd. | $987M | 93 | STRONG BUY |
| 3608.T | TSI Holdings Co.,Ltd. | $401M | 46 | HOLD |
Peer medians: ROE 8.2% · P/E 14.9x · Gross margin 34.3%