Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
4251.KL
BUYI-Berhad · Real Estate · Malaysia · $110M · Avg Vol: $8K/d
COMPANY DESCRIPTION
I-Berhad is the master developer of i-City, a 72-acre smart technology city and MSC Malaysia Cybercentre located in Shah Alam. The company's competitive advantage stems from its unique integration of property development, recurring-income property investments, and a highly popular digital theme park. It operates as a niche, technology-driven real estate developer and leisure operator.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 29.3M | 43.0M | 54.4M | 79.0M | 39.2% | 74.6M |
| EPS | 0.01 | 0.00 | 0.00 | 0.01 | 8.6% | 0.01 |
| Shares | 1.9B | 1.9B | 1.9B | 1.9B | 0.0% | 1.9B |
| Debt | 76.2M | 74.3M | 71.8M | 71.1M | -2.3% | 70.0M |
| Equity | 286.2M | 288.2M | 305.4M | 325.9M | 4.4% | — |
| Op CF | 3.9M | 5.9M | 13.5M | 14.5M | 54.3% | 15.2M |
| Inv CF | -4.3M | -1.4M | -7.8M | -15.9M | — | — |
| Fin CF | 2.8M | -3.0M | -5.3M | -1.1M | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of 4251.KL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 4251.KL | I-Berhad(you) | $110M | 71 | BUY |
| 5315.KL | SkyWorld Development Berhad | $103M | 71 | BUY |
| 3611.KL | Paragon Globe Berhad | $150M | 69 | BUY |
| 0308.KL | KTI | $106M | 60 | HOLD |
| 0273.KL | Vestland Berhad | $139M | 85 | STRONG BUY |
| 1503.KL | GuocoLand (Malaysia) Berhad | $179M | 86 | STRONG BUY |
| 3174.KL | Land & General Berhad | $113M | 97 | STRONG BUY |
| 5789.KL | LBS Bina Group Berhad | $154M | 96 | STRONG BUY |
| 1724.KL | Paramount Corporation Berhad | $152M | 98 | STRONG BUY |
| 5313.KL | Radium Development Berhad | $429M | 62 | HOLD |
Peer medians: ROE 7.8% · P/E 13.3x · Gross margin 38.9%