Company Deep Dive

Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.

Request Deep Dive(50 Feathers)

4331.T

HOLDREMOVE

Take and Give. Needs Co., Ltd · Consumer Cyclical · Japan · $63M · Avg Vol: $295K/d

39
StockRank
Q
30
V
74
M
26
P/E (TTM)
3.7x
ROE
D/E
1.1x
Dividend %
6.2%
AI CONVICTION THESIS

A wedding planning and hospitality business is highly cyclical and lacks structural growth drivers or global scalability.

COMPANY DESCRIPTION

Take and Give. Needs Co., Ltd. is a pioneer and leading operator of house wedding venues in Japan, offering boutique, customized wedding planning services. The company operates a nationwide network of elegant, European-style guest houses, catering to affluent consumers seeking personalized ceremonies. Its competitive moat lies in its strong brand equity, high-quality hospitality training, and expansion into luxury hotel operations.

FINANCIAL SUMMARY

Year20222023202420252026CAGR
Revenue285M294M298M223M-7.8%
EPS0.811.880.711.5223.6%
Shares13M15M15M15M+11.9%
Debt184M163M148M147M-7.2%
Equity98M106M113M110M3.8%
Op CF22M24M34M7M-30.4%
Inv CF-2M-16M-5M-19M
Fin CF-15M-27M-31M-4M
Loading...
PRICE (1M)-3.1%
4.144.244.354.454.55May 1May 27Jun 16
SMA 50SMA 200
Close
$4.14
RSI (14)
35.9
52W High
$5.84
From 52W High
0.7%

SCORE BREAKDOWN

Quality
30
ROIC
1.2%16.6
ROE
N/A
GP/Assets
61.3%84.8
Op. Margin
2.9%28.6
FCF/Assets
N/A
Piotroski
13.2
Int. Cover
1.1x18.7
D/E Ratio
1.12x22.9
Current Ratio
0.83x11.8
Value
74
P/E (TTM)
3.7x97.8
EV/EBITDA
5.8x72.0
P/FCF
N/A
P/B
0.5x84.5
P/S
0.2x91.0
Div Yield
6.2%89.7
Momentum
26
52W High %
71%38.1
RS 6M
-45%21.4
SMA 50/200
0.91x30.6
EPS Rev 4W
N/A
EPS Rev 12W
N/A
EPS Improve
8.0
Q Growth
N/A

FUNDAMENTALS

Market Cap
$63M
P/E (Forward)
4.6x
Gross Margin
67.7%

SECTOR PEERS

Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 4331.T are excluded.

TickerCompanyMkt CapStockRankSignal
4331.TTake and Give. Needs Co., Ltd(you)$63M39HOLD
2485.TTear Corporation$64M36HOLD
6039.TJapan Animal Referral Medical Center Co., Ltd.$80M43HOLD
7084.TSmile Holdings Inc.$51M19STRONG SELL
6184.TKamakura Shinsho, Ltd.$119M22SELL
6571.TQB Net Holdings Co.,Ltd.$106M60HOLD
2305.TSTUDIO ALICE Co.,Ltd.$190M51HOLD
7358.TPoppins Corporation$83M71BUY
7378.TASIRO Inc.$64M77BUY
9628.TSAN Holdings, Inc.$202M58HOLD

Peer medians: ROE 8.3% · P/E 15.2x · Gross margin 34.2%

Take and Give. Needs Co., Ltd (4331.T) — Stock Score Summary

Take and Give. Needs Co., Ltd (4331.T) has a MoatMap StockRank of 39/100 based on Quality (30/100), Value (74/100), and Momentum (26/100) factor scores. The current signal is HOLD. A wedding planning and hospitality business is highly cyclical and lacks structural growth drivers or global scalability.

Take and Give. Needs Co., Ltd. is a pioneer and leading operator of house wedding venues in Japan, offering boutique, customized wedding planning services. The company operates a nationwide network of elegant, European-style guest houses, catering to affluent consumers seeking personalized ceremonies. Its competitive moat lies in its strong brand equity, high-quality hospitality training, and expansion into luxury hotel operations.

Key Financial Metrics

Price$4.14
Market Cap$63M
P/E (TTM)3.74
P/E (Forward)4.64
Price/Book0.55
Return on Invested Capital1.2%
Debt/Equity111.94
Gross Margin67.7%
Operating Margin2.9%
Dividend Yield6.2%

Take and Give. Needs Co., Ltd operates in the Personal Services industry, part of the Consumer Cyclical sector (Japan).

Frequently Asked Questions

What is Take and Give. Needs Co., Ltd’s (4331.T) StockRank?
MoatMap’s StockRank for Take and Give. Needs Co., Ltd (4331.T) is 39/100, with a Hold signal. It is a composite of Quality (30), Value (74), and Momentum (26) factor ranks across MoatMap’s 19,000+ stock universe.
Does Take and Give. Needs Co., Ltd have an economic moat?
Take and Give. Needs Co., Ltd (4331.T) has a Quality factor score of 30/100. The Quality factor combines ROIC, Piotroski F-Score, and leverage — the financial fingerprints of a durable competitive advantage. A Quality score above 70 typically indicates a company with the characteristics of a moated business.
Is Take and Give. Needs Co., Ltd a buy, hold, or sell?
MoatMap’s current signal for Take and Give. Needs Co., Ltd (4331.T) is Hold, based on a StockRank of 39/100. Signals are derived mechanically from the StockRank composite and should be one input among many — combine with your own thesis on management, competitive position, and valuation.
What sector is Take and Give. Needs Co., Ltd in?
Take and Give. Needs Co., Ltd (4331.T) operates in the Consumer Cyclical sector, specifically the Personal Services industry (Japan).