Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
4331.T
HOLDREMOVETake and Give. Needs Co., Ltd · Consumer Cyclical · Japan · $63M · Avg Vol: $295K/d
A wedding planning and hospitality business is highly cyclical and lacks structural growth drivers or global scalability.
COMPANY DESCRIPTION
Take and Give. Needs Co., Ltd. is a pioneer and leading operator of house wedding venues in Japan, offering boutique, customized wedding planning services. The company operates a nationwide network of elegant, European-style guest houses, catering to affluent consumers seeking personalized ceremonies. Its competitive moat lies in its strong brand equity, high-quality hospitality training, and expansion into luxury hotel operations.
FINANCIAL SUMMARY
| Year | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | 285M | 294M | 298M | 223M | -7.8% |
| EPS | 0.81 | 1.88 | 0.71 | 1.52 | — | 23.6% |
| Shares | — | 13M | 15M | 15M | 15M | +11.9% |
| Debt | — | 184M | 163M | 148M | 147M | -7.2% |
| Equity | — | 98M | 106M | 113M | 110M | 3.8% |
| Op CF | — | 22M | 24M | 34M | 7M | -30.4% |
| Inv CF | — | -2M | -16M | -5M | -19M | — |
| Fin CF | — | -15M | -27M | -31M | -4M | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 4331.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 4331.T | Take and Give. Needs Co., Ltd(you) | $63M | 39 | HOLD |
| 2485.T | Tear Corporation | $64M | 36 | HOLD |
| 6039.T | Japan Animal Referral Medical Center Co., Ltd. | $80M | 43 | HOLD |
| 7084.T | Smile Holdings Inc. | $51M | 19 | STRONG SELL |
| 6184.T | Kamakura Shinsho, Ltd. | $119M | 22 | SELL |
| 6571.T | QB Net Holdings Co.,Ltd. | $106M | 60 | HOLD |
| 2305.T | STUDIO ALICE Co.,Ltd. | $190M | 51 | HOLD |
| 7358.T | Poppins Corporation | $83M | 71 | BUY |
| 7378.T | ASIRO Inc. | $64M | 77 | BUY |
| 9628.T | SAN Holdings, Inc. | $202M | 58 | HOLD |
Peer medians: ROE 8.3% · P/E 15.2x · Gross margin 34.2%