Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
5532.T
HOLDGet insider-trade alertsRealgate Inc. · Real Estate · Japan · $128M · Avg Vol: $935K/d
37
StockRankQ
46
V
27
M
54
P/E (TTM)
27.9x
ROE
18.5%
D/E
4.3x
Dividend %
—
COMPANY DESCRIPTION
Realgate Inc. provides real estate services in Japan. The company offers real estate consulting, buying and selling, brokerage, rental, and management and operation services; architecture and design supervision services; and architecture and interior construction contracting services.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | 36.1M | 43.1M | 49.2M | 60.6M | 18.8% |
| EPS | 0.06 | 0.39 | 0.42 | 0.61 | 121.6% |
| Shares | 5.3M | 5.6M | 5.6M | 5.7M | +7.6% |
| Debt | 25.7M | 35.7M | 60.0M | 86.2M | 49.7% |
| Equity | 4.6M | 14.1M | 16.8M | 20.7M | 65.7% |
| Op CF | 2.5M | 9.3M | -8.2M | 22.0M | 105.4% |
| Inv CF | -15.6M | -18.9M | -20.9M | -49.0M | — |
| Fin CF | 14.7M | 17.7M | 24.0M | 25.9M | — |
Loading 1Y...
PRICE (1Y)-6.5%
SMA 50SMA 200
Close
$22.27
RSI (14)
68.6
52W High
$27.15
From 52W High
0.8%
SCORE BREAKDOWN
Quality
46
ROIC
5.5%57.9
ROE
18.5%91.5
GP/Assets
9.3%74.0
Op. Margin
7.4%23.4
FCF/Assets
-19.8%2.2
Piotroski
660.5
Int. Cover
6.0x60.5
D/E Ratio
4.30x4.5
Current Ratio
0.64x27.0
Value
27
P/E (TTM)
27.9x22.2
EV/EBITDA
20.7x32.1
P/FCF
—N/A
P/B
4.5x4.1
P/S
2.3x63.9
Div Yield
—N/A
Momentum
54
52W High %
82%40.7
RS 6M
22%90.0
SMA 50/200
1.17x94.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-95%0.8
FUNDAMENTALS
Market Cap
$128M
P/E (Forward)
—
Gross Margin
21.9%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of 5532.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 5532.T | Realgate Inc.(you) | $128M | 37 | HOLD |
| 8869.T | Meiwa Estate Company Limited | $113M | 45 | HOLD |
| 8999.T | Grandy House Corporation | $91M | 31 | SELL |
| 5537.T | ALBALINK CO LTD | $134M | 48 | HOLD |
| 5535.T | MIGALO HOLDINGS Inc. | $98M | 50 | HOLD |
| 2970.T | Glc Group,Inc. | $117M | 54 | HOLD |
| 2991.T | LANDNET Inc. | $83M | 48 | HOLD |
| 8914.T | Arealink Co., Ltd. | $265M | 42 | HOLD |
| 2980.T | SRE Holdings Corporation | $230M | 27 | SELL |
| 3300.T | AMBITION DX HOLDINGS Co., Ltd. | $97M | 52 | HOLD |
Peer medians: ROE 9.8% · P/E 14.4x · Gross margin 32.7%