Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
7235.T
BUYREMOVETokyo Radiator Mfg.Co.,Ltd. · Consumer Cyclical · Japan · $90M · Avg Vol: $308K/d
Tokyo Radiator is a micro-cap auto parts supplier with low margins, high customer concentration, and zero pricing power.
COMPANY DESCRIPTION
Tokyo Radiator Mfg. Co., Ltd. designs and manufactures heat exchangers, radiators, and oil coolers primarily for trucks, construction machinery, and industrial engines. The company is a key supplier to Isuzu Motors, which holds a significant equity stake, ensuring a highly stable and integrated customer relationship. Its competitive advantage lies in its advanced thermal management technologies and high-durability designs required for heavy-duty commercial vehicles.
FINANCIAL SUMMARY
| Year | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | 169M | 199M | 209M | 213M | 8.1% |
| EPS | -0.35 | -0.33 | 1.12 | 0.94 | -15.6% |
| Shares | 14M | 14M | 14M | 10M | -27.8% |
| Debt | 52M | 28,615 | 0 | 56M | 2.6% |
| Equity | 135M | 108M | 125M | 137M | 0.5% |
| Op CF | -1M | 22M | 8M | 14M | -19.8% |
| Inv CF | -6M | -6M | -8M | -4M | — |
| Fin CF | -4M | -25M | -2M | -3M | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 7235.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 7235.T | Tokyo Radiator Mfg.Co.,Ltd.(you) | $90M | 74 | BUY |
| 6493.T | NITTAN Corporation | $90M | 70 | BUY |
| 7271.T | Yasunaga Corporation | $77M | 73 | BUY |
| 7247.T | Mikuni Corporation | $77M | 78 | BUY |
| 6356.T | Nippon Gear Co., Ltd. | $133M | 72 | BUY |
| 7256.T | Kasai Kogyo Co., Ltd. | $91M | 86 | STRONG BUY |
| 5185.T | Fukoku Co.,Ltd. | $159M | 77 | BUY |
| 7212.T | F-Tech Inc. | $71M | 65 | HOLD |
| 4222.T | Kodama Chemical Industry Co.,Ltd. | $71M | 64 | HOLD |
| 7266.T | Imasen Electric Industrial Co., Ltd. | $127M | 83 | STRONG BUY |
Peer medians: ROE 8.2% · P/E 15.2x · Gross margin 34.3%