Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
7809.T
HOLDGet insider-trade alertsKotobukiya Co., Ltd. · Consumer Cyclical · Japan · $68M · Avg Vol: $58K/d
COMPANY DESCRIPTION
Kotobukiya Co., Ltd. plans, develops, manufactures, and sells high-quality character figurines, plastic model kits, and hobby goods based on popular anime, manga, and video game IPs. The company leverages both licensed global franchises and its own proprietary intellectual properties, such as the Frame Arms Girl series, to maintain high margins. It is a recognized market leader in the global collector and subculture hobby market.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59.0M | 88.4M | 111.9M | 101.3M | — | 19.7% | 109.0M | 103.3M | 124.3M | 7.1% |
| EPS | — | 1.28 | 1.38 | 0.86 | 0.85 | -12.8% | 1.04 | — | — | — |
| Shares | — | 8.4M | 8.4M | 8.4M | — | +0.6% | 8.1M | — | — | — |
| Debt | — | 21.5M | 17.9M | 19.0M | — | -6.0% | 17.7M | — | — | — |
| Equity | — | 29.6M | 39.3M | 44.6M | — | 22.9% | — | — | — | — |
| Op CF | — | 7.2M | 19.5M | 6.6M | — | -4.5% | — | — | — | — |
| Inv CF | — | -5.6M | -7.5M | -8.5M | — | — | — | — | — | — |
| Fin CF | — | -1.2M | -4.7M | -0.4M | — | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of 7809.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 7809.T | Kotobukiya Co., Ltd.(you) | $68M | 48 | HOLD |
| 7841.T | Endo Manufacturing Co., Ltd. | $59M | 41 | HOLD |
| 7952.T | Kawai Musical Instruments Manufacturing Co., Ltd. | $177M | 57 | HOLD |
| 2340.T | Gokurakuyu Holdings Co., Ltd. | $95M | 71 | BUY |
| 212A.T | FIT EASY INC | $268M | 56 | HOLD |
| 4801.T | Central Sports Co., Ltd. | $163M | 76 | BUY |
| 4343.T | AEON Fantasy Co.,LTD. | $303M | 29 | SELL |
| 7608.T | SK Japan Co.,Ltd. | $78M | 95 | STRONG BUY |
| 2157.T | Koshidaka Holdings Co., Ltd. | $476M | 60 | HOLD |
| 6570.T | Kyowa Corporation | $71M | 98 | STRONG BUY |
Peer medians: ROE 8.1% · P/E 14.8x · Gross margin 34.4%