Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
8864.T
BUYGet insider-trade alertsAirport Facilities Co., Ltd. · Real Estate · Japan · $284M · Avg Vol: $529K/d
80
StockRankQ
66
V
69
M
35
P/E (TTM)
13.4x
ROE
5.7%
D/E
0.4x
Dividend %
4.6%
COMPANY DESCRIPTION
Airport Facilities Co., Ltd. engages in the real estate, area heating and cooling, water supply and drainage service, and other businesses in Japan.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|
| Revenue | 147.1M | 157.8M | 160.5M | 192.5M | 9.4% | 237.7M | 244.6M | 8.3% |
| EPS | 0.10 | 0.19 | 0.25 | — | 56.5% | — | — | — |
| Shares | 53.0M | 53.0M | 53.0M | 53.0M | 0.0% | — | — | — |
| Debt | 190.2M | 168.9M | 198.8M | 167.3M | -4.2% | — | — | — |
| Equity | 326.4M | 339.2M | 359.5M | 370.5M | 4.3% | — | — | — |
| Op CF | 52.4M | 12.5M | 4.9M | 32.4M | -14.8% | — | — | — |
| Inv CF | -2.8M | 7.4M | -23.7M | -21.1M | — | — | — | — |
| Fin CF | -31.7M | -27.6M | 31.5M | -35.0M | — | — | — | — |
Loading 1Y...
PRICE (1Y)+9.8%
SMA 50SMA 200
Close
$5.88
RSI (14)
62.9
52W High
$6.89
From 52W High
0.9%
SCORE BREAKDOWN
Quality
66
ROIC
3.9%43.6
ROE
5.7%47.5
GP/Assets
8.4%69.5
Op. Margin
14.6%35.4
FCF/Assets
5.8%79.8
Piotroski
894.9
Int. Cover
12.1x75.4
D/E Ratio
0.43x79.9
Current Ratio
3.90x89.3
Value
69
P/E (TTM)
13.4x54.2
EV/EBITDA
5.7x93.5
P/FCF
7.2x75.6
P/B
0.8x61.7
P/S
1.2x76.2
Div Yield
4.6%47.8
Momentum
35
52W High %
85%49.0
RS 6M
-43%15.0
SMA 50/200
0.93x24.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
-35%19.3
Q Growth
72%76.4
FUNDAMENTALS
Market Cap
$284M
P/E (Forward)
20.5x
Gross Margin
25.0%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of 8864.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 8864.T | Airport Facilities Co., Ltd.(you) | $284M | 80 | BUY |
| 2780.T | Komehyo Holdings Co.,Ltd. | $327M | 87 | STRONG BUY |
| 3479.T | TKP Corporation | $400M | 76 | BUY |
| 3245.T | Dear Life Co.,Ltd. | $312M | 68 | BUY |
| 9347.T | NIPPON KANZAI Holdings Co.,Ltd. | $593M | 78 | BUY |
| 8844.T | Cosmos Initia Co., Ltd. | $262M | 98 | STRONG BUY |
| 2975.T | Star Mica Holdings Co., Ltd. | $366M | 65 | HOLD |
| 3484.T | Innovation Holdings CO.,LTD. | $113M | 82 | STRONG BUY |
| 3482.T | Loadstar Capital K.K. | $307M | 61 | HOLD |
| 3452.T | B-Lot Company Limited | $167M | 69 | BUY |
Peer medians: ROE 10.2% · P/E 14.5x · Gross margin 32.7%