Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
AIE.BK
Strong BuyFull HouseAI Energy Public Company Limited · Consumer Defensive · Thailand · $67M · Avg Vol: $462K/d
99
StockRankGet insider-trade alerts
Q
60
V
79
M
81
P/E (TTM)
9.4x
ROE
11.5%
D/E
0.0x
Dividend %
3.1%
COMPANY DESCRIPTION
AI Energy Public Company Limited produces and distributes biodiesel and vegetable oil products in Thailand. The company offers refined glycerin for applications in the pharmaceutical industry, cosmetics, and personal use products comprising soap and toothpaste, as well as for lubrication purposes.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 7.7B | 8.2B | 8.2B | 7.6B | -0.4% | 7.8B |
| EPS (THB) | -0.02 | 0.03 | 0.18 | 0.02 | -27.0% | 0.17 |
| Shares | 1.3B | 1.4B | 1.4B | 1.4B | +4.3% | 1.4B |
| Debt | 0.3M | 65.5K | 0.8M | 0.6M | 33.3% | 0.5M |
| Equity | 2.0B | 2.1B | 2.3B | 2.0B | 0.3% | — |
| Op CF | 144.4M | 51.2M | 390.0M | 206.7M | 12.7% | 304.6M |
| Inv CF | -20.2M | -42.3M | -303.4M | 108.7M | — | — |
| Fin CF | -308.6M | 57.2M | -0.1M | -346.0M | — | — |
Loading 1Y...
PRICE (1Y)+51.9%
SMA 50SMA 200
Close
$0.0484
RSI (14)
49.1
52W High
$0.0505
From 52W High
1.0%
SCORE BREAKDOWN
Quality
60
ROIC
11.6%55.7
ROE
11.5%58.6
GP/Assets
13.9%19.1
Op. Margin
7.4%51.7
FCF/Assets
10.0%81.9
Piotroski
649.1
Int. Cover
50.0x87.0
D/E Ratio
0.00x97.1
Current Ratio
3.19x81.6
Value
79
P/E (TTM)
9.4x84.8
EV/EBITDA
4.8x87.4
P/FCF
8.8x74.5
P/B
1.0x73.1
P/S
0.3x86.1
Div Yield
3.1%53.6
Momentum
81
52W High %
96%90.9
RS 6M
37%94.3
SMA 50/200
1.22x96.2
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$67M
P/E (Forward)
—
Gross Margin
4.4%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of AIE.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AIE.BK | AI Energy Public Company Limited(you) | $67M | 99 | Strong Buy |
| BR.BK | Bangkok Ranch Public Company Limited | $54M | 88 | Strong Buy |
| CPI.BK | Chumporn Palm Oil Industry Public Company Limited | $67M | 70 | Buy |
| LST.BK | Lam Soon (Thailand) Public Company Limited | $116M | 66 | Buy |
| UVAN.BK | Univanich Palm Oil Public Company Limited | $409M | 82 | Strong Buy |
| TFG.BK | Thaifoods Group Public Company Limited | $1.8B | 95 | Strong Buy |
| APURE.BK | Agripure Holdings Public Company Limited | $64M | 23 | Sell |
| SUN.BK | Sunsweet Public Company Limited | $54M | 9 | Strong Sell |
| KISS.BK | Rojukiss International Public Company Limited | $57M | 99 | Strong Buy |
| TC.BK | Tropical Canning (Thailand) Public Company Limited | $81M | 95 | Strong Buy |
Peer medians: ROE 10.9% · P/E 11.7x · Gross margin 20.2%