Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
KISS.BK
Strong BuyFull HouseRojukiss International Public Company Limited · Consumer Defensive · Thailand · $57M · Avg Vol: $65K/d
99
StockRankGet insider-trade alerts
Q
89
V
73
M
55
P/E (TTM)
10.3x
ROE
18.6%
D/E
0.0x
Dividend %
6.6%
COMPANY DESCRIPTION
Rojukiss International Public Company Limited engages in the development, contract manufacturing, and distribution of skincare, cosmetics, and food supplements in Thailand, Indonesia, the Philippines, Vietnam, Cambodia, Myanmar, Laos, and internationally.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 932.3M | 964.8M | 1.2B | 1.2B | 9.0% | 1.3B |
| EPS (THB) | 0.21 | 0.22 | 0.27 | 0.28 | 10.1% | 0.31 |
| Shares | 600.0M | 600.0M | 600.0M | 585.0M | -2.5% | 585.0M |
| Debt | 64.1M | 124.4M | 7.6M | 3.7M | -61.4% | 10.2M |
| Equity | 964.1M | 1.0B | 1.0B | 1.0B | 1.5% | — |
| Op CF | 85.5M | 20.3M | 141.5M | 204.8M | 33.8% | 296.0M |
| Inv CF | -111.0M | -16.9M | -7.0M | 97.4M | — | — |
| Fin CF | -89.6M | -36.9M | -318.8M | -215.0M | — | — |
Loading 1Y...
PRICE (1Y)-9.5%
SMA 50SMA 200
Close
$0.0974
RSI (14)
28.5
52W High
$0.1136
From 52W High
0.9%
SCORE BREAKDOWN
Quality
89
ROIC
24.9%90.7
ROE
18.6%82.0
GP/Assets
58.1%86.7
Op. Margin
15.0%77.9
FCF/Assets
22.0%95.9
Piotroski
998.5
Int. Cover
50.0x87.0
D/E Ratio
0.01x91.3
Current Ratio
3.60x85.8
Value
73
P/E (TTM)
10.3x81.2
EV/EBITDA
5.7x82.1
P/FCF
6.6x81.8
P/B
1.9x46.6
P/S
1.4x39.9
Div Yield
6.6%91.4
Momentum
55
52W High %
86%60.6
RS 6M
-27%23.0
SMA 50/200
1.11x86.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
40%73.0
FUNDAMENTALS
Market Cap
$57M
P/E (Forward)
10.3x
Gross Margin
56.2%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of KISS.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| KISS.BK | Rojukiss International Public Company Limited(you) | $57M | 99 | Strong Buy |
| TNR.BK | Thai Nippon Rubber Industry Public Co., Ltd. | $55M | 92 | Strong Buy |
| KAMART.BK | Karmarts Public Company Limited | $266M | 50 | Hold |
| AIE.BK | AI Energy Public Company Limited | $67M | 99 | Strong Buy |
| TC.BK | Tropical Canning (Thailand) Public Company Limited | $81M | 95 | Strong Buy |
| BR.BK | Bangkok Ranch Public Company Limited | $54M | 88 | Strong Buy |
| RBF.BK | R&B Food Supply Public Company Limited | $91M | 93 | Strong Buy |
| TACC.BK | T.A.C. Consumer Public Company Limited | $120M | 98 | Strong Buy |
| TNP.BK | Thanapiriya Public Company Limited | $70M | 73 | Buy |
| ASIAN.BK | Asian Sea Corporation Public Company Limited | $177M | 90 | Strong Buy |
Peer medians: ROE 10.9% · P/E 11.7x · Gross margin 19.7%