Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
AMAGI.NS
HoldPremium GrowerAmagi Media Labs Limited · Technology · India · $1.3B · Avg Vol: $7M/d
44
StockRankGet insider-trade alerts
Q
60
V
16
M
62
P/E (TTM)
123.7x
ROE
4.1%
D/E
0.0x
Dividend %
—
COMPANY DESCRIPTION
Amagi Media Labs Limited operates as a software-as-a-service company that connects media companies to their audiences through cloud-native technology in India, the United States, Europe, the Asia Pacific, and the Middle East.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8B | 8.8B | 11.6B | 15.1B | 30.3% | 16.2B | 19.5B | 23.7B | 25.4% |
| EPS (INR) | -14.85 | -11.32 | -3.18 | 3.44 | — | 4.74 | — | — | — |
| Shares | 216.3M | 216.3M | 216.3M | 216.3M | 0.0% | 216.3M | — | — | — |
| Debt | 241.3M | 314.8M | 361.9M | 309.8M | 8.7% | 310.8M | — | — | — |
| Equity | 6.4B | 5.0B | 5.1B | 17.6B | 39.7% | — | — | — | — |
| Op CF | -2.5B | -1.8B | 335.7M | -92.4M | — | -92.7M | — | — | — |
| Inv CF | -2.6B | -4.4B | -242.4M | -5.6B | — | — | — | — | — |
| Fin CF | 5.4B | -78.8M | -87.0M | 7.4B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-11.4%
SMA 50SMA 200
Close
$6.12
RSI (14)
53.0
SCORE BREAKDOWN
Quality
60
ROIC
5.0%42.7
ROE
4.1%37.9
GP/Assets
68.5%94.9
Op. Margin
5.5%46.1
FCF/Assets
-1.4%30.1
Piotroski
661.1
Int. Cover
24.1x62.5
D/E Ratio
0.02x83.5
Current Ratio
3.98x82.7
Value
16
P/E (TTM)
123.7x10.3
EV/EBITDA
140.3x5.9
P/FCF
—N/A
P/B
7.4x18.2
P/S
7.8x22.2
Div Yield
—N/A
Momentum
62
52W High %
—N/A
RS 6M
56%89.3
SMA 50/200
—N/A
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+199%79.5
Q Growth
760%94.0
FUNDAMENTALS
Market Cap
$1.3B
P/E (Forward)
41.3x
Gross Margin
59.4%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of AMAGI.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AMAGI.NS | Amagi Media Labs Limited(you) | $1.3B | 44 | Hold |
| BBOX.NS | Black Box Limited | $1.4B | 49 | Hold |
| BLACKBUCK.NS | BlackBuck Limited | $1.1B | 49 | Hold |
| KPITTECH.NS | KPIT Technologies Limited | $1.6B | 54 | Hold |
| KFINTECH.NS | KFin Technologies Limited | $1.7B | 60 | Hold |
| INTELLECT.NS | Intellect Design Arena Limited | $1.0B | 62 | Hold |
| AURIONPRO.NS | Aurionpro Solutions Limited | $381M | 44 | Hold |
| 63MOONS.NS | 63 moons technologies limited | $422M | 41 | Hold |
| URBANCO.NS | Urban Company Limited | $2.7B | 31 | Sell |
| TATAELXSI.NS | Tata Elxsi Limited | $2.3B | 61 | Hold |
Peer medians: ROE 14.1% · P/E 26.2x · Gross margin 34.7%