Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BBOX.NS
HoldPremium GrowerBlack Box Limited · Technology · India · $1.4B · Avg Vol: $3M/d
49
StockRankGet insider-trade alerts
Q
52
V
24
M
68
P/E (TTM)
58.6x
ROE
16.9%
D/E
0.9x
Dividend %
0.1%
COMPANY DESCRIPTION
Black Box Limited provides information and communications technology solutions in India, the United States, and internationally. It operates through System Integration, Technology Product Solution, and Others segments.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.8B | 62.8B | 59.7B | 63.2B | 0.2% | 66.8B | 77.6B | 94.2B | 22.1% |
| EPS (INR) | 1.42 | 8.20 | 12.16 | 12.78 | 108.0% | 13.07 | 13.62 | 22.42 | 32.5% |
| Shares | 167.9M | 168.0M | 169.3M | 177.5M | +5.7% | 177.6M | — | — | — |
| Debt | 6.3B | 7.1B | 9.4B | 11.5B | 22.4% | 11.6B | — | — | — |
| Equity | 3.0B | 4.8B | 7.6B | 12.9B | 63.2% | — | — | — | — |
| Op CF | 130.4M | 1.3B | -876.1M | 839.5M | 86.0% | 842.4M | — | — | — |
| Inv CF | 193.0M | 6.9M | -465.6M | -568.5M | — | — | — | — | — |
| Fin CF | -584.9M | -1.5B | 1.9B | 2.0B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+5.1%
SMA 50SMA 200
Close
$8.00
RSI (14)
53.1
52W High
$11.54
From 52W High
0.7%
SCORE BREAKDOWN
Quality
52
ROIC
16.9%79.9
ROE
16.9%75.8
GP/Assets
26.9%63.0
Op. Margin
6.6%50.2
FCF/Assets
0.3%35.3
Piotroski
538.9
Int. Cover
2.5x30.4
D/E Ratio
0.90x14.2
Current Ratio
1.83x45.2
Value
24
P/E (TTM)
58.6x25.3
EV/EBITDA
23.3x39.7
P/FCF
1164.0x2.3
P/B
10.5x11.3
P/S
2.0x60.0
Div Yield
0.1%6.3
Momentum
68
52W High %
69%58.6
RS 6M
53%88.5
SMA 50/200
1.17x79.3
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+120%64.3
Q Growth
18%41.5
FUNDAMENTALS
Market Cap
$1.4B
P/E (Forward)
26.6x
Gross Margin
17.4%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of BBOX.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BBOX.NS | Black Box Limited(you) | $1.4B | 49 | Hold |
| BLACKBUCK.NS | BlackBuck Limited | $1.1B | 49 | Hold |
| AMAGI.NS | Amagi Media Labs Limited | $1.3B | 44 | Hold |
| KPITTECH.NS | KPIT Technologies Limited | $1.6B | 54 | Hold |
| KFINTECH.NS | KFin Technologies Limited | $1.7B | 60 | Hold |
| INTELLECT.NS | Intellect Design Arena Limited | $1.0B | 62 | Hold |
| TATAELXSI.NS | Tata Elxsi Limited | $2.3B | 61 | Hold |
| EMUDHRA.NS | eMudhra Limited | $441M | 52 | Hold |
| NPST.NS | Network People Services Technologies Limited | $378M | 48 | Hold |
| URBANCO.NS | Urban Company Limited | $2.7B | 31 | Sell |
Peer medians: ROE 14.0% · P/E 26.2x · Gross margin 35.1%