Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ANGELONE.NS
HoldPremium GrowerAngel One Limited · Financial Services · India · $2.9B · Avg Vol: $18M/d
COMPANY DESCRIPTION
Angel One Limited provides broking and advisory services, margin funding, and financial products to its clients in India and internationally. The company provides equity, commodities, derivatives, and currency derivative products.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.7B | 34.0B | 42.5B | 43.1B | 20.3% | 50.1B | 52.3B | 60.4B | 18.5% |
| EPS (INR) | 10.69 | 13.42 | 13.00 | 10.09 | -1.9% | 11.14 | 14.90 | 18.09 | 33.9% |
| Shares | 834.2M | 840.1M | 902.9M | 910.9M | +9.2% | 914.0M | — | — | — |
| Debt | 7.9B | 25.4B | 34.1B | 79.5B | 116.1% | 79.9B | — | — | — |
| Equity | 21.6B | 30.4B | 56.2B | 61.2B | 41.5% | — | — | — | — |
| Op CF | 8.0B | -3.3B | -18.6B | -41.4B | — | -41.6B | — | — | — |
| Inv CF | -1.9B | -910.5M | -3.4B | -1.1B | — | — | — | — | — |
| Fin CF | -9.1B | 13.3B | 19.2B | 36.6B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of ANGELONE.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ANGELONE.NS | Angel One Limited(you) | $2.9B | 54 | Hold |
| CDSL.NS | Central Depository Services (India) Limited | $3.1B | 43 | Hold |
| JMFINANCIL.NS | JM Financial Limited | $1.3B | 55 | Hold |
| CHOICEIN.NS | Choice International Limited | $1.8B | 42 | Hold |
| AIIL.NS | Authum Investment & Infrastructure Limited | $4.7B | 42 | Hold |
| MOTILALOFS.NS | Motilal Oswal Financial Services Limited | $6.7B | 48 | Hold |
| IEX.NS | Indian Energy Exchange Limited | $1.1B | 48 | Hold |
| IIFLCAPS.NS | IIFL Capital Services Limited | $1.1B | 41 | Hold |
| GROWW.NS | Billionbrains Garage Ventures Limited | $12.8B | 62 | Hold |
| SGFIN.NS | SG Finserve Limited | $470M | 62 | Hold |
Peer medians: ROE 11.6% · P/E 18.5x · Gross margin 69.9%