Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
CDSL.NS
HoldFallen FavouriteCentral Depository Services (India) Limited · Financial Services · India · $3.1B · Avg Vol: $18M/d
43
StockRankGet insider-trade alerts
Q
81
V
6
M
49
P/E (TTM)
60.7x
ROE
23.9%
D/E
0.0x
Dividend %
0.9%
COMPANY DESCRIPTION
Central Depository Services (India) Limited, together with its subsidiaries, provides depository services in India. It operates through Depository; Data Entry and Storage; and Repository segments.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6B | 8.1B | 10.8B | 11.4B | 27.3% | 12.4B | 12.9B | 15.0B | 14.4% |
| EPS (INR) | 13.21 | 20.05 | 25.20 | 21.82 | 18.2% | 22.65 | 24.83 | 29.74 | 16.8% |
| Shares | 209.0M | 209.0M | 209.0M | 209.0M | 0.0% | 209.0M | — | — | — |
| Debt | 23.7M | 13.6M | 29.8M | 22.0M | -2.5% | 22.1M | — | — | — |
| Equity | 12.1B | 14.6B | 17.6B | 19.6B | 17.3% | — | — | — | — |
| Op CF | 2.5B | 3.9B | 5.4B | 4.7B | 23.3% | 4.7B | — | — | — |
| Inv CF | -1.3B | -2.5B | -3.0B | -1.9B | — | — | — | — | — |
| Fin CF | -1.6B | -1.7B | -2.3B | -2.6B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+2.0%
SMA 50SMA 200
Close
$14.23
RSI (14)
43.3
52W High
$17.36
From 52W High
0.8%
SCORE BREAKDOWN
Quality
81
ROIC
29.7%96.3
ROE
23.9%88.0
GP/Assets
51.1%96.2
Op. Margin
38.1%55.1
FCF/Assets
n/mN/A
Piotroski
537.9
Int. Cover
50.0x89.2
D/E Ratio
0.00x87.6
Current Ratio
2.92x67.3
Value
6
P/E (TTM)
60.7x4.5
EV/EBITDA
n/mN/A
P/FCF
n/mN/A
P/B
14.6x4.0
P/S
23.2x6.7
Div Yield
0.9%9.5
Momentum
49
52W High %
82%30.3
RS 6M
16%79.5
SMA 50/200
1.03x48.5
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+32%62.9
Q Growth
-20%15.6
FUNDAMENTALS
Market Cap
$3.1B
P/E (Forward)
46.0x
Gross Margin
70.9%
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of CDSL.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| CDSL.NS | Central Depository Services (India) Limited(you) | $3.1B | 43 | Hold |
| AIIL.NS | Authum Investment & Infrastructure Limited | $4.7B | 42 | Hold |
| CHOICEIN.NS | Choice International Limited | $1.8B | 42 | Hold |
| ANGELONE.NS | Angel One Limited | $2.9B | 54 | Hold |
| MOTILALOFS.NS | Motilal Oswal Financial Services Limited | $6.7B | 48 | Hold |
| IIFLCAPS.NS | IIFL Capital Services Limited | $1.1B | 41 | Hold |
| IEX.NS | Indian Energy Exchange Limited | $1.1B | 48 | Hold |
| JMFINANCIL.NS | JM Financial Limited | $1.3B | 55 | Hold |
| GROWW.NS | Billionbrains Garage Ventures Limited | $12.8B | 62 | Hold |
| SGFIN.NS | SG Finserve Limited | $470M | 62 | Hold |
Peer medians: ROE 11.6% · P/E 18.5x · Gross margin 69.9%