Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
AOT.BK
HoldPremium GrowerAirports of Thailand Public Company Limited · Industrials · Thailand · $27.4B · Avg Vol: $44M/d
63
StockRankGet insider-trade alerts
Q
69
V
21
M
67
P/E (TTM)
47.5x
ROE
14.3%
D/E
0.3x
Dividend %
1.3%
COMPANY DESCRIPTION
Airports of Thailand Public Company Limited, together with its subsidiaries, engages in the airport business in Thailand. The company engages in airport management, hotel business, ground service business, security business, and management of perishable goods projects.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.6B | 48.1B | 67.1B | 66.7B | 59.1% | 66.0B | 69.3B | 83.1B | 11.7% |
| EPS (THB) | -0.78 | 0.62 | 1.34 | 1.27 | 43.1% | 1.31 | 1.33 | 2.04 | 26.7% |
| Shares | 14.3B | 14.3B | 14.3B | 14.3B | 0.0% | 14.3B | — | — | — |
| Debt | 61.6B | 61.5B | 54.2B | 50.3B | -6.5% | 46.7B | — | — | — |
| Equity | 101.3B | 110.5B | 124.2B | 130.9B | 8.9% | — | — | — | — |
| Op CF | -171.4M | 16.9B | 41.1B | 29.3B | 31.9% | 34.4B | — | — | — |
| Inv CF | -936.4M | -11.6B | -13.1B | -9.5B | — | — | — | — | — |
| Fin CF | -3.6B | -3.0B | -15.5B | -18.9B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-2.0%
SMA 50SMA 200
Close
$1.89
RSI (14)
28.6
52W High
$2.05
From 52W High
0.9%
SCORE BREAKDOWN
Quality
69
ROIC
14.0%73.2
ROE
14.3%72.8
GP/Assets
21.2%60.7
Op. Margin
37.3%96.9
FCF/Assets
13.3%91.1
Piotroski
655.6
Int. Cover
11.0x53.3
D/E Ratio
0.34x50.6
Current Ratio
1.91x58.3
Value
21
P/E (TTM)
47.5x18.1
EV/EBITDA
30.0x17.2
P/FCF
32.3x36.1
P/B
6.6x12.9
P/S
13.5x5.2
Div Yield
1.3%33.5
Momentum
67
52W High %
93%85.5
RS 6M
-8%54.5
SMA 50/200
1.15x84.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+58%58.3
Q Growth
15%50.5
FUNDAMENTALS
Market Cap
$27.4B
P/E (Forward)
30.0x
Gross Margin
67.5%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of AOT.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AOT.BK | Airports of Thailand Public Company Limited(you) | $27.4B | 63 | Hold |
| BAFS.BK | Bangkok Aviation Fuel Services Public Company Limited | $200M | 62 | Hold |
| SCC.BK | The Siam Cement Public Company Limited | $9.7B | 68 | Buy |
| THAI.BK | Thai Airways International Public Company Limited | $4.9B | 52 | Hold |
| DELTA.BK | Delta Electronics (Thailand) Public Company Limited | $104.4B | 43 | Hold |
| BJC.BK | Berli Jucker Public Company Limited | $2.0B | 75 | Buy |
| CK.BK | CH. Karnchang Public Company Limited | $921M | 64 | Hold |
| BEM.BK | Bangkok Expressway and Metro Public Company Limited | $3.1B | 34 | Sell |
| PSL.BK | Precious Shipping Public Company Limited | $466M | 63 | Hold |
| BA.BK | Bangkok Airways Public Company Limited | $1.2B | 88 | Strong Buy |
Peer medians: ROE 11.2% · P/E 11.4x · Gross margin 24.0%