Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
THAI.BK
HoldUnloved QualityThai Airways International Public Company Limited · Industrials · Thailand · $4.9B · Avg Vol: $26M/d
52
StockRankGet insider-trade alerts
Q
57
V
75
M
15
P/E (TTM)
8.0x
ROE
27.6%
D/E
1.5x
Dividend %
3.7%
COMPANY DESCRIPTION
Thai Airways International Public Company Limited, together with its subsidiaries, engages in the airline business and business units related directly with transportation in Thailand and internationally.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103.9B | 157.4B | 187.2B | 183.4B | 20.9% | 189.4B | 195.8B | 210.5B | 7.1% |
| EPS (THB) | -0.01 | 0.99 | -6.26 | 1.09 | 4.8% | 0.72 | 0.65 | 0.86 | -11.3% |
| Shares | 28.3B | 28.3B | 28.3B | 28.3B | 0.0% | 28.3B | — | — | — |
| Debt | 162.0B | 164.4B | 128.7B | 117.7B | -10.1% | 126.3B | — | — | — |
| Equity | -71.1B | -43.2B | 45.5B | 75.8B | 66.6% | — | — | — | — |
| Op CF | 29.1B | 43.9B | 55.2B | 40.4B | 11.5% | 27.4B | — | — | — |
| Inv CF | 2.4B | -15.8B | -26.2B | -24.9B | — | — | — | — | — |
| Fin CF | -1.8B | -9.5B | 3.0B | -18.2B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+4.5%
SMA 50SMA 200
Close
$0.1775
RSI (14)
38.5
52W High
$0.4456
From 52W High
0.4%
SCORE BREAKDOWN
Quality
57
ROIC
14.0%73.2
ROE
27.6%92.7
GP/Assets
21.2%60.9
Op. Margin
5.3%36.3
FCF/Assets
3.7%54.7
Piotroski
776.5
Int. Cover
2.5x24.5
D/E Ratio
1.54x9.9
Current Ratio
1.78x53.7
Value
75
P/E (TTM)
8.0x90.9
EV/EBITDA
5.2x87.1
P/FCF
14.5x63.2
P/B
2.0x50.7
P/S
0.9x68.1
Div Yield
3.7%75.3
Momentum
15
52W High %
40%6.2
RS 6M
-34%17.7
SMA 50/200
0.91x27.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+12%26.8
Q Growth
-87%1.6
FUNDAMENTALS
Market Cap
$4.9B
P/E (Forward)
7.1x
Gross Margin
34.1%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of THAI.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| THAI.BK | Thai Airways International Public Company Limited(you) | $4.9B | 52 | Hold |
| BA.BK | Bangkok Airways Public Company Limited | $1.2B | 88 | Strong Buy |
| AAV.BK | Asia Aviation Public Company Limited | $391M | 21 | Sell |
| SCC.BK | The Siam Cement Public Company Limited | $9.7B | 67 | Buy |
| BEM.BK | Bangkok Expressway and Metro Public Company Limited | $3.1B | 30 | Sell |
| BJC.BK | Berli Jucker Public Company Limited | $2.0B | 75 | Buy |
| CK.BK | CH. Karnchang Public Company Limited | $921M | 62 | Hold |
| AOT.BK | Airports of Thailand Public Company Limited | $27.4B | 64 | Hold |
| PSL.BK | Precious Shipping Public Company Limited | $466M | 62 | Hold |
| BTS.BK | BTS Group Holdings Public Company Limited | $1.0B | 18 | Strong Sell |
Peer medians: ROE 11.2% · P/E 11.8x · Gross margin 24.0%