Company Deep Dive
Read the full research report: business segments breakdown, earnings transcripts review, management credibility analysis, competitive landscape, and scenarios.
ASMDEE-B.ST
BuyHot AirFLAGAsmodee Group AB (publ) · Consumer Cyclical · Sweden · $3.9B · Avg Vol: $4M/d
Asmodee Group has strong momentum at M79 but quality Q63 and value V32 both miss the calibrated requirements, with value below the floor, so stage one fails.
COMPANY DESCRIPTION
Asmodee Group AB is a leading global developer, publisher, and distributor of tabletop games, trading cards, and board games, boasting an extensive portfolio of iconic IPs like Catan, Ticket to Ride, and Dobble. The company operates a highly integrated global distribution network, serving hobby stores, mass retailers, and digital platforms. Its competitive moat is secured by its vast library of proprietary intellectual property and its dominant position in the global tabletop gaming ecosystem.
FINANCIAL SUMMARY (SEK)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.6B | 14.4B | 15.3B | 18.8B | 11.5% | 19.6B | 21.3B | 21.6B | 7.0% |
| EPS (SEK) | 5.18 | -25.89 | 0.31 | 1.33 | -36.5% | 2.21 | 1.94 | 2.04 | 24.1% |
| Shares | 233.7M | 233.7M | 233.7M | 233.7M | 0.0% | 227.7M | — | — | — |
| Debt | 814.1M | 899.6M | 7.8B | 7.8B | 112.1% | 7.7B | — | — | — |
| Equity | 24.4B | 25.7B | 21.1B | 21.1B | -4.7% | — | — | — | — |
| Op CF | 692.9M | 2.2B | 2.1B | 2.6B | 55.4% | 2.3B | — | — | — |
| Inv CF | -817.2M | -317.0M | -211.5M | -247.2M | — | — | — | — | — |
| Fin CF | 383.2M | -1.9B | 294.1M | -627.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of ASMDEE-B.ST are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ASMDEE-B.ST | Asmodee Group AB (publ)(you) | $3.9B | 66 | Buy |
| THULE.ST | Thule Group AB (publ) | $2.3B | 58 | Hold |
| MIPS.ST | Mips AB (publ) | $1.0B | 57 | Hold |
| DOM.ST | Dometic Group AB (publ) | $753M | 44 | Hold |
| WSG.ST | WS WeSports Group AB (publ) | $190M | 49 | Hold |
| ATIC.ST | Actic Group AB (publ) | $69M | 55 | Hold |
| CLAS-B.ST | Clas Ohlson AB (publ) | $3.1B | 78 | Buy |
| SHOT.ST | Scandic Hotels Group AB (publ) | $2.0B | 61 | Hold |
| ALV | Autoliv, Inc. | $8.9B | 79 | Buy |
| BILI-A.ST | Bilia AB (publ) | $1.4B | 79 | Buy |
Peer medians: ROE 12.4% · P/E 18.4x · Gross margin 39.3%