Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BBW
HoldUnloved QualityBuild-A-Bear Workshop, Inc. · Consumer Cyclical · United States · $374M · Avg Vol: $20M/d
COMPANY DESCRIPTION
Build-A-Bear Workshop is a highly recognized global experiential retailer that allows customers to create customized stuffed animals. The company has successfully transitioned from a mall-based retailer to an omni-channel brand with e-commerce, licensed partnerships, and entertainment divisions. Its competitive moat is built on its unique, highly emotional experiential retail concept and a powerful, multi-generational brand equity that is difficult for traditional toy manufacturers to replicate.
FINANCIAL SUMMARY (USD)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467.9M | 486.1M | 496.4M | 529.8M | 4.2% | 517.8M | 509.9M | 530.3M | 0.0% |
| EPS | 3.21 | 3.68 | 3.81 | 4.00 | 7.6% | 4.04 | 3.62 | 3.80 | -2.5% |
| Shares | 14.8M | 14.2M | 13.3M | 12.8M | -13.5% | 12.5M | — | — | — |
| Debt | 86.5M | 83.6M | 97.0M | 127.3M | 13.7% | 125.5M | — | — | — |
| Equity | 119.1M | 129.7M | 139.1M | 155.0M | 9.2% | — | — | — | — |
| Op CF | 47.3M | 64.3M | 47.1M | 65.1M | 11.2% | 65.1M | — | — | — |
| Inv CF | -13.6M | -18.3M | -19.3M | -25.5M | — | — | — | — | — |
| Fin CF | -25.1M | -43.9M | -44.2M | -40.7M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of BBW are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BBW | Build-A-Bear Workshop, Inc.(you) | $374M | 57 | Hold |
| BNED | Barnes & Noble Education, Inc. | $415M | 70 | Buy |
| WOOF | Petco Health and Wellness Company, Inc. | $771M | 60 | Hold |
| ONEW | OneWater Marine Inc. | $186M | 49 | Hold |
| HZO | MarineMax, Inc. | $1.2B | 60 | Hold |
| ARHS | Arhaus, Inc. | $1.3B | 56 | Hold |
| SVV | Savers Value Village, Inc. | $1.6B | 52 | Hold |
| WINA | Winmark Corporation | $1.2B | 43 | Hold |
| EYE | National Vision Holdings, Inc. | $1.4B | 44 | Hold |
| ARKO | Arko Corp. | $490M | 22 | Sell |
Peer medians: ROE 8.4% · P/E 19.7x · Gross margin 36.5%