Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BYRN
STRONG SELLByrna Technologies Inc. · Industrials · United States · $80M · Avg Vol: $3M/d
COMPANY DESCRIPTION
Byrna Technologies Inc. designs and manufactures less-lethal personal security devices, with its flagship Byrna HD/SD launcher firing chemical irritant and kinetic projectiles for self-defense. The company operates in a growing niche market, offering a compelling alternative to traditional firearms for individuals and security professionals seeking non-lethal protection solutions. Byrna differentiates itself through innovative, non-firearm technology providing effective personal safety.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.0M | 42.6M | 85.8M | 118.1M | 35.0% | 108.9M | 88.1M | 94.0M | -10.8% |
| EPS | -0.35 | -0.37 | 0.57 | 0.43 | -24.6% | -0.17 | -0.11 | 0.06 | -62.6% |
| Shares | 21.9M | 22.0M | 22.5M | 22.7M | +3.8% | 22.7M | — | — | — |
| Debt | 2.5M | 1.9M | 2.6M | 2.3M | -2.7% | 2.0M | — | — | — |
| Equity | 46.0M | 42.3M | 54.4M | 65.8M | 12.7% | — | — | — | — |
| Op CF | -13.8M | 3.9M | 11.7M | -1.6M | 201.6% | 4.6M | — | — | — |
| Inv CF | -5.1M | -3.0M | -11.2M | -0.5M | — | — | — | — | — |
| Fin CF | -17.0M | -0.4M | -4.6M | -1.3M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of BYRN are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BYRN | Byrna Technologies Inc.(you) | $80M | 15 | STRONG SELL |
| PEW | GrabAGun Digital Holdings Inc. | $69M | 8 | STRONG SELL |
| VWAV | VisionWave Holdings, Inc. | $82M | 2 | STRONG SELL |
| MNTS | Momentus Inc. | $89M | 2 | STRONG SELL |
| XTIA | XTI Aerospace, Inc. | $56M | 23 | SELL |
| SPAI | Safe Pro Group Inc. | $75M | 1 | STRONG SELL |
| GPUS | Hyperscale Data, Inc. | $59M | 5 | STRONG SELL |
| AIRO | AIRO Group Holdings, Inc. | $214M | 8 | STRONG SELL |
| FJET | Starfighters Space, Inc. | $170M | 1 | STRONG SELL |
| CVU | CPI Aerostructures, Inc. | $62M | 39 | HOLD |
Peer medians: ROE 10.7% · P/E 30.6x · Gross margin 28.6%