Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DAN
BUYDana Incorporated · Consumer Cyclical · United States · $2.9B · Avg Vol: $56M/d
COMPANY DESCRIPTION
Dana Incorporated is a global leader in providing highly engineered driveline, sealing, and thermal-management solutions for conventional, hybrid, and electric vehicles across the light vehicle, commercial vehicle, and off-highway markets. The company's competitive moat is derived from its deep engineering expertise, extensive global manufacturing capabilities, and long-standing strategic relationships with major original equipment manufacturers. Dana is a critical supplier, leveraging its R&D capabilities to address the evolving electrification needs of the mobility industry.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 10.2B | 7.6B | 7.7B | 7.5B | -9.6% | 7.6B | 7.7B | 10.6B | 18.9% |
| EPS | 1.36 | -1.69 | 0.26 | -0.39 | 0.64 | -17.2% | -0.54 | — | — | — |
| Shares | — | 143.4M | 144.4M | 145.0M | 112.3M | -21.7% | 107.6M | — | — | — |
| Debt | — | 2.7B | 3.0B | 2.9B | 3.5B | 8.9% | 1.5B | — | — | — |
| Equity | — | 1.6B | 1.6B | 1.3B | 840.0M | -18.5% | — | — | — | — |
| Op CF | — | 649.0M | 476.0M | 450.0M | 512.0M | -7.6% | 354.0M | — | — | — |
| Inv CF | — | -426.0M | -528.0M | -352.0M | -222.0M | — | — | — | — | — |
| Fin CF | — | -42.0M | 160.0M | -90.0M | -371.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of DAN are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DAN | Dana Incorporated(you) | $2.9B | 69 | BUY |
| DORM | Dorman Products, Inc. | $4.0B | 61 | HOLD |
| ATMU | Atmus Filtration Technologies Inc. | $4.4B | 61 | HOLD |
| PHIN | PHINIA Inc. | $2.9B | 88 | STRONG BUY |
| LKQ | LKQ Corporation | $6.6B | 72 | BUY |
| VC | Visteon Corporation | $2.8B | 89 | STRONG BUY |
| XPEL | XPEL, Inc. | $1.2B | 66 | BUY |
| THRM | Gentherm Incorporated | $1.3B | 79 | BUY |
| PLOW | Douglas Dynamics, Inc. | $1.2B | 78 | BUY |
| AAP | Advance Auto Parts, Inc. | $3.8B | 48 | HOLD |
Peer medians: ROE 10.0% · P/E 22.6x · Gross margin 37.5%