Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DEN.NS
HoldBargain BinDEN Networks Limited · Communication Services · India · $137M · Avg Vol: $89K/d
58
StockRankGet insider-trade alerts
Q
40
V
69
M
44
P/E (TTM)
8.7x
ROE
4.4%
D/E
0.0x
Dividend %
—
COMPANY DESCRIPTION
DEN Networks Limited, a media and entertainment company, engages in the distribution of television channels to households through a digital cable distribution network in India. The company operates through two segments: Cable and Broadband.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 11.0B | 10.8B | 9.9B | 9.7B | -4.4% | 9.8B |
| EPS (INR) | 5.09 | 4.50 | 4.20 | 3.48 | -11.9% | 3.11 |
| Shares | 477.2M | 476.8M | 476.8M | 476.8M | -0.1% | 476.8M |
| Debt | 276.0M | 255.1M | 229.8M | 200.4M | -10.1% | 200.4M |
| Equity | 32.1B | 34.2B | 36.2B | 37.8B | 5.7% | — |
| Op CF | 1.4B | 836.3M | 183.0M | -165.9M | -63.8% | -165.9M |
| Inv CF | -542.6M | -662.4M | -217.8M | 242.5M | — | — |
| Fin CF | -1.2B | -65.9M | -71.5M | -34.3M | — | — |
Loading 1Y...
PRICE (1Y)-1.3%
SMA 50SMA 200
Close
$0.2861
RSI (14)
47.6
52W High
$0.3927
From 52W High
0.7%
SCORE BREAKDOWN
Quality
40
ROIC
5.4%43.1
ROE
4.4%40.6
GP/Assets
7.9%11.4
Op. Margin
-3.0%19.3
FCF/Assets
-1.3%15.5
Piotroski
416.8
Int. Cover
50.0x85.8
D/E Ratio
0.01x89.0
Current Ratio
8.36x96.1
Value
69
P/E (TTM)
8.7x84.0
EV/EBITDA
-31.0x99.2
P/FCF
—N/A
P/B
0.3x95.7
P/S
1.3x55.1
Div Yield
—N/A
Momentum
44
52W High %
73%48.8
RS 6M
4%72.4
SMA 50/200
0.98x50.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
-134%2.4
Q Growth
-32%22.8
FUNDAMENTALS
Market Cap
$137M
P/E (Forward)
-25.9x
Gross Margin
34.8%
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of DEN.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DEN.NS | DEN Networks Limited(you) | $137M | 58 | Hold |
| HATHWAY.NS | Hathway Cable and Datacom Limited | $192M | 44 | Hold |
| IMAGICAA.NS | Imagicaaworld Entertainment Limited | $325M | 45 | Hold |
| GTPL.NS | GTPL Hathway Limited | $69M | 38 | Hold |
| SUNSHINE.NS | Sunshine Pictures Limited | $161M | 24 | Sell |
| SAREGAMA.NS | Saregama India Limited | $1.0B | 55 | Hold |
| BALAJITELE.NS | Balaji Telefilms Limited | $120M | 17 | Strong Sell |
| TIPSMUSIC.NS | Tips Music Limited | $870M | 82 | Strong Buy |
| PFOCUS.NS | Prime Focus Limited | $2.6B | 51 | Hold |
| PVRINOX.NS | PVR INOX Limited | $1.3B | 81 | Strong Buy |
Peer medians: ROE 8.4% · P/E 24.3x · Gross margin 47.0%