Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
IMAGICAA.NS
HoldHot AirImagicaaworld Entertainment Limited · Communication Services · India · $325M · Avg Vol: $1M/d
45
StockRankGet insider-trade alerts
Q
40
V
20
M
79
P/E (TTM)
219.2x
ROE
0.1%
D/E
0.3x
Dividend %
—
COMPANY DESCRIPTION
Imagicaaworld Entertainment Limited develops and operates theme-based entertainment destinations in India. It operates through Parks and Hotel Divisions. The company operates theme, water, and snow parks under the Imagicaa brand; and operates a hotel under the Novotel Imagicaa Khopoli brand.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 2.4B | 3.7B | 3.4B | 13.0% | 4.0B | 4.4B | 5.0B | 20.5% |
| EPS (INR) | 10.55 | 11.48 | 1.43 | 0.01 | -90.2% | 0.25 | — | — | — |
| Shares | 411.5M | 481.9M | 565.8M | 565.9M | +37.5% | 565.9M | — | — | — |
| Debt | 8.1B | 3.4B | 1.7B | 3.4B | -24.8% | 3.4B | — | — | — |
| Equity | 2.4B | 7.4B | 12.5B | 12.5B | 74.7% | — | — | — | — |
| Op CF | 942.7M | 1.0B | 1.5B | 1.1B | 5.3% | 1.1B | — | — | — |
| Inv CF | 140.8M | -1.3B | -4.6B | -2.9B | — | — | — | — | — |
| Fin CF | -530.4M | 658.0M | 2.5B | 1.6B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+20.5%
SMA 50SMA 200
Close
$0.5762
RSI (14)
67.9
52W High
$0.6519
From 52W High
0.9%
SCORE BREAKDOWN
Quality
40
ROIC
3.1%34.2
ROE
0.1%27.6
GP/Assets
20.6%41.6
Op. Margin
36.8%95.5
FCF/Assets
3.5%42.6
Piotroski
532.3
Int. Cover
2.1x31.7
D/E Ratio
0.27x48.5
Current Ratio
0.51x6.7
Value
20
P/E (TTM)
219.2x2.8
EV/EBITDA
24.8x17.3
P/FCF
49.7x15.5
P/B
1.7x53.6
P/S
7.7x9.4
Div Yield
—N/A
Momentum
79
52W High %
88%77.5
RS 6M
35%91.3
SMA 50/200
1.05x70.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
30%68.6
FUNDAMENTALS
Market Cap
$325M
P/E (Forward)
32.2x
Gross Margin
89.6%
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of IMAGICAA.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| IMAGICAA.NS | Imagicaaworld Entertainment Limited(you) | $325M | 45 | Hold |
| HATHWAY.NS | Hathway Cable and Datacom Limited | $192M | 44 | Hold |
| DEN.NS | DEN Networks Limited | $137M | 58 | Hold |
| SAREGAMA.NS | Saregama India Limited | $1.0B | 55 | Hold |
| SUNSHINE.NS | Sunshine Pictures Limited | $161M | 24 | Sell |
| GTPL.NS | GTPL Hathway Limited | $69M | 38 | Hold |
| NETWORK18.NS | Network18 Media & Investments Limited | $445M | 10 | Strong Sell |
| PFOCUS.NS | Prime Focus Limited | $2.6B | 51 | Hold |
| BALAJITELE.NS | Balaji Telefilms Limited | $120M | 17 | Strong Sell |
| TIPSMUSIC.NS | Tips Music Limited | $870M | 82 | Strong Buy |
Peer medians: ROE 8.4% · P/E 22.5x · Gross margin 45.6%