Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DIE.BR
HOLDD'Ieteren Group SA · Consumer Cyclical · Belgium · $10.2B · Avg Vol: $11M/d
COMPANY DESCRIPTION
D'Ieteren Group SA is a family-controlled investment company with a portfolio of market-leading businesses, including Belron (the global leader in vehicle glass repair) and TVH (a global parts distributor). The company also operates as the exclusive distributor of Volkswagen Group brands in Belgium, commanding a dominant local market share. Its competitive moat is anchored by Belron's unmatched global scale and strong brand equity (Carglass, Safelite) in the vehicle glass service industry.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4B | 9.1B | 9.3B | 9.1B | 19.4% | 9.1B | 9.2B | 9.6B | 2.7% |
| EPS | 7.03 | 10.70 | 7.89 | 9.03 | 8.7% | 8.97 | 9.20 | 10.73 | 9.0% |
| Shares | 53.1M | 52.9M | 53.1M | 52.6M | -1.0% | 52.6M | — | — | — |
| Debt | 1.8B | 1.9B | 3.0B | 2.6B | 12.0% | 2.6B | — | — | — |
| Equity | 3.6B | 3.9B | -519.7M | 16.3M | -83.4% | — | — | — | — |
| Op CF | 99.6M | 497.0M | 991.7M | 627.6M | 84.7% | 628.4M | — | — | — |
| Inv CF | 65.0M | 557.0M | 2.7B | 51.6M | — | — | — | — | — |
| Fin CF | -164.7M | -597.5M | -3.9B | -1.0B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of DIE.BR are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DIE.BR | D'Ieteren Group SA(you) | $10.2B | 49 | HOLD |
| VAN.BR | Van de Velde NV | $428M | 86 | STRONG BUY |
Peer medians: ROE 11.6% · P/E 21.1x · Gross margin 84.4%