Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EIX1.MX
Strong BuyFull HouseREMOVEEdison International · Utilities · United States · $30.1B · Avg Vol: $0/d
Edison International represents a high-leverage utility play in a macro environment that is hostile to capital-intensive, high-debt business models. Given the 'Hormuz Strait' macro-event risks triggering persistent inflationary pressure, the debt servicing burden of this company represents an unacceptable risk profile.
COMPANY DESCRIPTION
Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California.
FINANCIAL SUMMARY (MXN)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292.2B | 277.2B | 298.6B | 327.7B | 3.9% | 329.5B | 323.9B | 335.2B | 1.1% |
| EPS (MXN) | 27.32 | 52.94 | 56.50 | 196.47 | 93.0% | 163.79 | — | — | — |
| Shares | 382.2M | 383.9M | 384.8M | 384.8M | +0.7% | 384.8M | — | — | — |
| Debt | 561.5B | 599.1B | 640.7B | 704.9B | 7.9% | 738.7B | — | — | — |
| Equity | 265.0B | 263.0B | 264.1B | 298.3B | 4.0% | — | — | — | — |
| Op CF | 54.6B | 57.7B | 85.1B | 98.4B | 21.7% | 108.4B | — | — | — |
| Inv CF | -94.6B | -88.8B | -93.9B | -107.5B | — | — | — | — | — |
| Fin CF | 48.9B | 24.6B | 11.4B | 9.7B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of EIX1.MX are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EIX1.MX | Edison International(you) | $30.1B | — | Hold |
| ED | Consolidated Edison, Inc. | $39.8B | 59 | Hold |
| ES | Eversource Energy | $26.7B | 51 | Hold |
| FE | FirstEnergy Corp. | $26.5B | 45 | Hold |
| PCG | PG&E Corporation | $36.6B | 41 | Hold |
| PPL | PPL Corporation | $25.7B | 40 | Hold |
| AEE | Ameren Corporation | $29.4B | 37 | Hold |
| EXC | Exelon Corporation | $45.3B | 43 | Hold |
| EVRG | Evergy, Inc. | $18.6B | 42 | Hold |
| DTE | DTE Energy Company | $28.3B | 33 | Sell |
Peer medians: ROE 9.3% · P/E 20.8x · Gross margin 44.3%