Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ELPC
STRONG BUYCompanhia Paranaense de Energia · Utilities · Brazil · $8.7B · Avg Vol: $4M/d
COMPANY DESCRIPTION
Companhia Paranaense de Energia (COPEL) is a major Brazilian utility company engaged in the generation, transmission, distribution, and sale of electricity, primarily in the State of Paraná. The company operates highly regulated, long-term concession assets with a large, clean hydroelectric generation portfolio, ensuring stable and predictable cash flows. It is a vertically integrated, newly privatized Brazilian regulated utility leader.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.5B | 21.5B | 22.7B | 26.1B | 8.3% | 27.3B | 24.7B | 26.8B | 1.3% |
| EPS | 5.99 | 12.17 | 15.14 | 14.49 | 34.2% | — | — | — | — |
| Shares | 742.4M | 742.4M | 742.4M | 742.4M | 0.0% | 742.4M | — | — | — |
| Debt | 12.7B | 15.2B | 17.6B | 20.3B | 16.9% | 23.6B | — | — | — |
| Equity | 20.8B | 23.9B | 25.7B | 23.1B | 3.6% | — | — | — | — |
| Op CF | 3.9B | 3.5B | 3.4B | 3.0B | -8.1% | 2.6B | — | — | — |
| Inv CF | -2.8B | -3.1B | -5.7B | -1.8B | — | — | — | — | — |
| Fin CF | -1.9B | 2.7B | 803.9M | -2.3B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of ELPC are excluded.
Peer medians: ROE 17.0% · P/E 11.7x · Gross margin 36.6%