Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EPSN
HOLDEpsilon Energy Ltd. · Energy · United States · $176M · Avg Vol: $1M/d
COMPANY DESCRIPTION
Epsilon Energy Ltd. is an independent oil and natural gas exploration and production company focused on the acquisition, development, and operation of onshore properties in North America. The company's competitive advantage lies in its low-cost, high-margin asset base in the Marcellus and Anadarko Basins, complemented by ownership stakes in midstream gathering infrastructure. Epsilon operates as a highly conservative, debt-free E&P player that prioritizes capital discipline and consistent free cash flow generation.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 70.0M | 30.7M | 31.5M | 51.6M | -9.7% | 61.0M |
| EPS | 1.52 | 0.31 | 0.09 | -0.25 | -75.7% | -0.41 |
| Shares | 23.1M | 22.2M | 22.0M | 30.2M | +30.8% | 30.2M |
| Debt | 35.3K | 0.6M | 0.5M | 51.1M | 1031.3% | 46.0M |
| Equity | 104.2M | 100.6M | 96.7M | 124.7M | 6.2% | — |
| Op CF | 38.0M | 18.2M | 16.8M | 20.6M | -18.4% | 22.1M |
| Inv CF | -7.9M | -38.4M | -16.7M | -61.6M | — | — |
| Fin CF | -11.3M | -11.7M | -7.3M | 43.7M | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of EPSN are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EPSN | Epsilon Energy Ltd.(you) | $176M | 57 | HOLD |
| KGEI | Kolibri Global Energy Inc. | $189M | 60 | HOLD |
| AMPY | Amplify Energy Corp. | $163M | 52 | HOLD |
| INR | Infinity Natural Resources, Inc. | $248M | 48 | HOLD |
| PNRG | PrimeEnergy Resources Corporation | $303M | 69 | BUY |
| ANNA | AleAnna, Inc. | $136M | 38 | HOLD |
| EPM | Evolution Petroleum Corporation | $137M | 35 | HOLD |
| CRT | Cross Timbers Royalty Trust | $61M | 67 | BUY |
| PED | PEDEVCO Corp. | $159M | 28 | SELL |
| GRNT | Granite Ridge Resources, Inc. | $640M | 42 | HOLD |
Peer medians: ROE 9.9% · P/E 19.3x · Gross margin 41.8%