Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ETD
BuyFull HouseEthan Allen Interiors Inc. · Consumer Cyclical · United States · $597M · Avg Vol: $14M/d
COMPANY DESCRIPTION
Ethan Allen Interiors Inc. is a leading interior design company and manufacturer/retailer of high-quality home furnishings, offering a wide range of furniture and professional design services. The company differentiates itself with a vertically integrated business model, controlling manufacturing, distribution, and retail, which ensures quality and efficient inventory management. Its focus on custom design services and premium brand positioning provides a competitive edge.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817.8M | 791.4M | 646.2M | 614.6M | -9.1% | 579.5M | 594.5M | 601.4M | -0.7% |
| EPS | 4.08 | 4.17 | 2.51 | 2.03 | -20.8% | 1.56 | 1.54 | 1.58 | -8.1% |
| Shares | 25.3M | 25.4M | 25.4M | 25.4M | +0.4% | 25.4M | — | — | — |
| Debt | 116.3M | 130.9M | 129.3M | 124.4M | 2.3% | 120.4M | — | — | — |
| Equity | 407.3M | 471.0M | 483.0M | 482.4M | 5.8% | — | — | — | — |
| Op CF | 69.4M | 100.7M | 80.2M | 61.7M | -3.8% | 54.9M | — | — | — |
| Inv CF | -14.0M | -101.5M | -20.0M | -2.4M | — | — | — | — | — |
| Fin CF | -49.0M | -47.6M | -52.3M | -52.6M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of ETD are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ETD | Ethan Allen Interiors Inc.(you) | $597M | 79 | Buy |
| MLKN | MillerKnoll, Inc. | $1.6B | 74 | Buy |
| HBB | Hamilton Beach Brands Holding Company | $423M | 97 | Strong Buy |
| FLXS | Flexsteel Industries, Inc. | $333M | 97 | Strong Buy |
| LCUT | Lifetime Brands, Inc. | $212M | 89 | Strong Buy |
| XMAX | XMax Inc. | $576M | 47 | Hold |
| BSET | Bassett Furniture Industries, Incorporated | $162M | 71 | Buy |
| LZB | La-Z-Boy Incorporated | $1.3B | 59 | Hold |
| TILE | Interface, Inc. | $2.2B | 89 | Strong Buy |
| LOVE | The Lovesac Company | $234M | 48 | Hold |
Peer medians: ROE 8.4% · P/E 19.7x · Gross margin 36.5%