Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EXS.ST
BUYExsitec Holding AB (publ) · Technology · Sweden · $137M · Avg Vol: $68K/d
COMPANY DESCRIPTION
Exsitec Holding AB (publ) specializes in IT consulting and the implementation of enterprise software solutions, including ERP, CRM, and business intelligence systems, for mid-sized companies in the Nordics. The company holds a dominant position as a leading partner for major software vendors like Visma, driving high customer loyalty through continuous optimization services. It operates a highly scalable consulting model characterized by strong organic growth and high recurring software maintenance fees.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.5M | 77.2M | 83.4M | 92.0M | 10.9% | 94.6M | 106.8M | 124.8M | 16.4% |
| EPS | 0.45 | 0.56 | 0.45 | 0.66 | 13.5% | 0.66 | 0.70 | 0.95 | 20.2% |
| Shares | 12.9M | 13.4M | 13.4M | 13.4M | +4.2% | 13.4M | — | — | — |
| Debt | 16.8M | 15.5M | 40.1M | 36.6M | 29.5% | 47.6M | — | — | — |
| Equity | 37.4M | 42.7M | 46.9M | 52.3M | 11.8% | — | — | — | — |
| Op CF | 9.3M | 10.9M | 9.2M | 15.7M | 19.2% | 15.9M | — | — | — |
| Inv CF | -8.7M | -1.8M | -29.3M | -2.6M | — | — | — | — | — |
| Fin CF | -4.5M | -8.5M | 17.6M | -9.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of EXS.ST are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EXS.ST | Exsitec Holding AB (publ)(you) | $137M | 66 | BUY |
| KNOW.ST | Knowit AB (publ) | $221M | 58 | HOLD |
| NTEK-B.ST | Novotek AB | $57M | 75 | BUY |
| PREV-B.ST | Prevas AB | $98M | 86 | STRONG BUY |
| SOF-B.ST | Softronic AB (publ) | $117M | 98 | STRONG BUY |
| PACT.ST | Proact IT Group AB (publ) | $322M | 90 | STRONG BUY |
| CAG.ST | CAG Group AB (publ) | $76M | 95 | STRONG BUY |
| CX.ST | CombinedX AB (publ) | $73M | 98 | STRONG BUY |
| VERT-B.ST | Vertiseit AB (publ) | $197M | 25 | SELL |
| WPTG-B.ST | White Pearl Technology Group AB | $52M | 97 | STRONG BUY |
Peer medians: ROE 11.9% · P/E 18.0x · Gross margin 48.1%