Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
FLUX.BR
HOLDFluxys Belgium SA · Energy · Belgium · $1.6B · Avg Vol: $67K/d
COMPANY DESCRIPTION
Fluxys Belgium SA is the regulated operator of Belgium's natural gas transmission grid, storage facilities, and the strategic Zeebrugge LNG terminal. Operating as a natural monopoly, the company serves as a critical transit hub for energy flows across Northwestern Europe. Its competitive moat is secured by a regulated tariff framework that guarantees predictable returns, alongside active infrastructure adaptations to transport hydrogen and carbon dioxide in the future.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 831.6M | 760.5M | 845.8M | -14.1% | 875.9M | 859.0M | 872.4M | 1.6% |
| EPS | 8.12 | 7.51 | 8.04 | 7.45 | -2.8% | 1.22 | 7.73 | 7.88 | 2.8% |
| Shares | 11.7M | 11.7M | 11.7M | 11.7M | 0.0% | 11.7M | — | — | — |
| Debt | 1.3B | 1.3B | 1.2B | 1.2B | -3.8% | 2.6B | — | — | — |
| Equity | 733.0M | 697.8M | 686.9M | 671.7M | -2.9% | — | — | — | — |
| Op CF | 1.1B | 405.8M | 345.2M | 155.4M | -48.7% | 155.4M | — | — | — |
| Inv CF | -142.1M | -202.2M | -116.7M | -319.1M | — | — | — | — | — |
| Fin CF | -205.1M | -206.4M | -202.0M | -184.7M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of FLUX.BR are excluded.
Peer medians: ROE 16.8% · P/E 8.8x · Gross margin 52.7%