Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
FWONK
SellHot AirFormula One Group · Communication Services · United States · $25.5B · Avg Vol: $192M/d
COMPANY DESCRIPTION
Formula One Group holds the exclusive commercial rights to the FIA Formula One World Championship, managing its broadcasting, sponsorship, and promotional activities globally. Its formidable competitive moat stems from these unique, long-term commercial rights to a premier global motorsports series, leveraging an expanding fanbase and strong brand equity in sports entertainment.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6B | 3.6B | 3.7B | 4.5B | 20.3% | 4.0B | 5.0B | 10.7% |
| EPS | 2.39 | 0.79 | -8.60 | 2.22 | -2.4% | 0.81 | 2.63 | 18.7% |
| Shares | 233.9M | 234.6M | 249.4M | 250.5M | +7.1% | 224.3M | — | — |
| Debt | 2.9B | 2.9B | 3.0B | 5.1B | 20.1% | 5.2B | — | — |
| Equity | 6.9B | 6.4B | 7.0B | 7.8B | 3.9% | — | — | — |
| Op CF | 534.0M | 2.5B | 1.4B | 870.0M | 17.7% | 793.0M | — | — |
| Inv CF | 394.0M | -1.2B | -896.0M | -3.2B | — | — | — | — |
| Fin CF | -1.3B | -1.5B | 406.0M | 408.0M | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of FWONK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| FWONK | Formula One Group(you) | $25.5B | 24 | Sell |
| PSKY | Paramount Skydance Corporation | $12.2B | 23 | Sell |
| TKO | TKO Group Holdings, Inc. | $34.9B | 39 | Hold |
| MSGS | Madison Square Garden Sports Corp. | $9.4B | 28 | Sell |
| LYV | Live Nation Entertainment, Inc. | $42.3B | 43 | Hold |
| WBD | Warner Bros. Discovery, Inc. | $72.1B | 33 | Sell |
| LLYVA | Liberty Live Holdings, Inc. | $9.2B | 14 | Strong Sell |
| WMG | Warner Music Group Corp. | $14.7B | 47 | Hold |
| SPHR | Sphere Entertainment Co. | $5.1B | 33 | Sell |
| BATRK | Atlanta Braves Holdings, Inc. | $3.2B | 19 | Strong Sell |
Peer medians: ROE 1.2% · P/E 19.3x · Gross margin 54.9%