Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
FWRG
STRONG SELLFirst Watch Restaurant Group, Inc. · Consumer Cyclical · United States · $747M · Avg Vol: $13M/d
COMPANY DESCRIPTION
First Watch Restaurant Group, Inc. operates and franchises daytime-only casual dining restaurants under the 'First Watch' brand across the United States. The company is known for its breakfast, brunch, and lunch offerings, emphasizing fresh, high-quality ingredients and made-to-order dishes. Its differentiated focus on daytime dining and strong brand loyalty contribute to its market position in the restaurant industry.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 730.2M | 891.6M | 1.0B | 1.2B | 18.7% | 1.3B | 1.4B | 1.6B | 12.8% |
| EPS | 0.12 | 0.43 | 0.31 | 0.32 | 38.7% | 0.28 | 0.17 | 0.27 | -8.7% |
| Shares | 59.2M | 59.9M | 60.7M | 61.1M | +3.2% | 61.6M | — | — | — |
| Debt | 507.4M | 607.0M | 809.6M | 1.0B | 25.7% | 1.0B | — | — | — |
| Equity | 523.1M | 561.3M | 595.4M | 626.3M | 6.2% | — | — | — | — |
| Op CF | 62.9M | 95.3M | 115.7M | 125.9M | 26.0% | 140.2M | — | — | — |
| Inv CF | -63.1M | -123.4M | -206.7M | -213.8M | — | — | — | — | — |
| Fin CF | -2.0M | 28.1M | 74.3M | 75.8M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of FWRG are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| FWRG | First Watch Restaurant Group, Inc.(you) | $747M | 9 | STRONG SELL |
| SG | Sweetgreen, Inc. | $713M | 7 | STRONG SELL |
| BH-A | Biglari Holdings Inc. | $1.2B | 11 | STRONG SELL |
| KRUS | Kura Sushi USA, Inc. | $537M | 2 | STRONG SELL |
| PTLO | Portillo's Inc. | $315M | 13 | STRONG SELL |
| SHAK | Shake Shack Inc. | $2.4B | 10 | STRONG SELL |
| BRCB | Black Rock Coffee Bar, Inc. | $170M | 9 | STRONG SELL |
| JACK | Jack in the Box Inc. | $278M | 22 | SELL |
| PZZA | Papa John's International, Inc. | $999M | 39 | HOLD |
| CNNE | Cannae Holdings, Inc. | $647M | 44 | HOLD |
Peer medians: ROE 10.0% · P/E 22.6x · Gross margin 37.5%