Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
GAIL.NS
Strong BuyFull HouseGAIL (India) Limited · Utilities · India · $12.1B · Avg Vol: $18M/d
96
StockRankGet insider-trade alerts
Q
64
V
58
M
82
P/E (TTM)
11.6x
ROE
8.5%
D/E
0.3x
Dividend %
3.1%
COMPANY DESCRIPTION
GAIL (India) Limited operates as a natural gas processing and distribution company in India and internationally. It operates through Transmission Services, Natural Gas Marketing, Petrochemicals, LPG and Other Liquid Hydrocarbons, and Other segments.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5T | 1.3T | 1.4T | 1.4T | -0.9% | 1.5T | 1.6T | 1.7T | 9.2% |
| EPS (INR) | 8.52 | 15.06 | 18.93 | 11.53 | 10.6% | 15.07 | 16.79 | 18.29 | 26.0% |
| Shares | 6.6B | 6.6B | 6.6B | 6.6B | -0.0% | 6.6B | — | — | — |
| Debt | 178.2B | 217.9B | 216.0B | 248.3B | 11.7% | 249.2B | — | — | — |
| Equity | 649.3B | 770.0B | 850.0B | 890.5B | 11.1% | — | — | — | — |
| Op CF | 32.0B | 125.9B | 157.3B | 112.5B | 52.0% | 112.9B | — | — | — |
| Inv CF | -76.4B | -82.7B | -67.3B | -91.5B | — | — | — | — | — |
| Fin CF | 29.7B | -34.6B | -89.4B | -27.5B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+1.0%
SMA 50SMA 200
Close
$1.83
RSI (14)
55.4
52W High
$1.91
From 52W High
1.0%
SCORE BREAKDOWN
Quality
64
ROIC
9.1%74.7
ROE
8.5%53.6
GP/Assets
19.7%90.3
Op. Margin
14.8%46.7
FCF/Assets
1.7%60.6
Piotroski
413.5
Int. Cover
11.1x82.4
D/E Ratio
0.28x82.9
Current Ratio
0.85x32.9
Value
58
P/E (TTM)
11.6x70.4
EV/EBITDA
9.1x69.0
P/FCF
47.3x25.4
P/B
1.3x60.7
P/S
0.8x77.3
Div Yield
3.1%50.0
Momentum
82
52W High %
96%90.5
RS 6M
23%90.8
SMA 50/200
1.05x78.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+22%49.7
Q Growth
97%87.7
FUNDAMENTALS
Market Cap
$12.1B
P/E (Forward)
9.6x
Gross Margin
18.8%
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of GAIL.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GAIL.NS | GAIL (India) Limited(you) | $12.1B | 96 | Strong Buy |
| GUJENERGY.NS | Gujarat Energy Limited | $2.6B | 73 | Buy |
| MGL.NS | Mahanagar Gas Limited | $1.1B | 85 | Strong Buy |
| IGL.NS | Indraprastha Gas Limited | $2.3B | 64 | Hold |
| ATGL.NS | Adani Total Gas Limited | $7.1B | 37 | Hold |
| IRMENERGY.NS | IRM Energy Limited | $122M | 91 | Strong Buy |
| ENRIN.NS | Siemens Energy India Limited | $12.0B | 79 | Buy |
| NLCINDIA.NS | NLC India Limited | $4.0B | 72 | Buy |
| NTPC.NS | NTPC Limited | $33.8B | 70 | Buy |
| ADANIENSOL.NS | Adani Energy Solutions Limited | $18.2B | 48 | Hold |
Peer medians: ROE 9.5% · P/E 28.7x · Gross margin 40.7%