Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
HATSUN.NS
BuyPremium GrowerHatsun Agro Product Limited · Consumer Defensive · India · $2.8B · Avg Vol: $1M/d
68
StockRankGet insider-trade alerts
Q
68
V
16
M
79
P/E (TTM)
75.3x
ROE
18.3%
D/E
0.9x
Dividend %
0.8%
COMPANY DESCRIPTION
Hatsun Agro Product Limited engages in the manufacture and marketing of milk, milk products, and cattle feed in India and internationally. The company offers ice cream; kulfi flavours; and topping and fermented dairy products, such as yoghurt and dairy-based spreads.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72.3B | 79.7B | 86.8B | 99.5B | 11.2% | 105.0B | 109.8B | 122.7B | 11.1% |
| EPS (INR) | 7.54 | 12.00 | 12.51 | 15.99 | 28.5% | 15.98 | 21.90 | 27.30 | 30.7% |
| Shares | 222.9M | 222.7M | 222.7M | 222.7M | -0.1% | 222.7M | — | — | — |
| Debt | 17.9B | 27.0B | 25.7B | 18.4B | 0.8% | 18.4B | — | — | — |
| Equity | 14.4B | 15.7B | 17.2B | 19.4B | 10.5% | — | — | — | — |
| Op CF | 7.4B | -714.5M | 14.5B | 15.6B | 28.1% | 15.6B | — | — | — |
| Inv CF | -4.4B | -3.9B | -8.8B | -4.3B | — | — | — | — | — |
| Fin CF | -3.0B | 4.7B | -5.6B | -11.3B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+36.3%
SMA 50SMA 200
Close
$12.57
RSI (14)
77.7
52W High
$12.81
From 52W High
1.0%
SCORE BREAKDOWN
Quality
68
ROIC
20.2%84.2
ROE
18.3%80.8
GP/Assets
69.2%92.5
Op. Margin
6.5%47.1
FCF/Assets
25.2%97.6
Piotroski
772.6
Int. Cover
4.2x30.2
D/E Ratio
0.95x22.1
Current Ratio
0.52x2.9
Value
16
P/E (TTM)
75.3x6.5
EV/EBITDA
23.7x13.5
P/FCF
23.9x36.1
P/B
13.8x3.7
P/S
2.6x20.9
Div Yield
0.8%10.1
Momentum
79
52W High %
98%96.6
RS 6M
35%93.9
SMA 50/200
1.04x68.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+71%67.9
Q Growth
-1%40.6
FUNDAMENTALS
Market Cap
$2.8B
P/E (Forward)
43.9x
Gross Margin
29.4%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of HATSUN.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| HATSUN.NS | Hatsun Agro Product Limited(you) | $2.8B | 68 | Buy |
| AWL.NS | AWL Agri Business Limited | $2.6B | 66 | Buy |
| CCL.NS | CCL Products (India) Limited | $1.6B | 70 | Buy |
| LTFOODS.NS | LT Foods Limited | $1.7B | 72 | Buy |
| GODREJAGRO.NS | Godrej Agrovet Limited | $1.4B | 65 | Hold |
| MANORAMA.NS | Manorama Industries Limited | $1.4B | 78 | Buy |
| GAEL.NS | Gujarat Ambuja Exports Limited | $809M | 74 | Buy |
| ORKLAINDIA.NS | Orkla India Limited | $852M | 52 | Hold |
| ZYDUSWELL.NS | Zydus Wellness Limited | $1.9B | 35 | Sell |
| VADILALIND.NS | Vadilal Industries Limited | $571M | 81 | Strong Buy |
Peer medians: ROE 12.2% · P/E 27.2x · Gross margin 33.6%