Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MANORAMA.NS
BuyPremium GrowerManorama Industries Limited · Consumer Defensive · India · $1.4B · Avg Vol: $17M/d
78
StockRankGet insider-trade alerts
Q
80
V
7
M
86
P/E (TTM)
48.8x
ROE
33.0%
D/E
0.5x
Dividend %
0.0%
COMPANY DESCRIPTION
Manorama Industries Limited manufactures, processes, and supplies specialty fats and butters from tree-borne, and plant-based seeds worldwide.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5B | 4.6B | 7.7B | 13.6B | 57.6% | 14.9B | 16.7B | 20.5B | 22.6% |
| EPS (INR) | 5.00 | 6.73 | 18.42 | 37.67 | 96.0% | 43.02 | 47.73 | 57.15 | 23.2% |
| Shares | 59.6M | 59.6M | 59.6M | 59.7M | +0.2% | 63.1M | — | — | — |
| Debt | 1.1B | 3.5B | 4.8B | 3.5B | 47.7% | 3.6B | — | — | — |
| Equity | 3.0B | 3.4B | 4.6B | 6.8B | 31.7% | — | — | — | — |
| Op CF | 592.8M | -1.5B | -569.0M | 2.5B | 61.6% | 2.5B | — | — | — |
| Inv CF | -994.7M | -620.9M | -336.4M | -782.3M | — | — | — | — | — |
| Fin CF | -71.2M | 2.1B | 927.7M | -1.6B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+27.2%
SMA 50SMA 200
Close
$21.94
RSI (14)
64.5
52W High
$22.52
From 52W High
1.0%
SCORE BREAKDOWN
Quality
80
ROIC
47.4%97.5
ROE
33.0%94.5
GP/Assets
55.9%86.2
Op. Margin
24.8%91.9
FCF/Assets
16.3%92.5
Piotroski
772.6
Int. Cover
9.6x45.9
D/E Ratio
0.52x40.6
Current Ratio
1.97x63.9
Value
7
P/E (TTM)
48.8x10.0
EV/EBITDA
33.2x9.0
P/FCF
69.1x12.1
P/B
18.3x2.9
P/S
8.9x2.7
Div Yield
0.0%0.1
Momentum
86
52W High %
97%95.3
RS 6M
56%97.4
SMA 50/200
1.17x93.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+27%46.7
Q Growth
68%81.5
FUNDAMENTALS
Market Cap
$1.4B
P/E (Forward)
38.3x
Gross Margin
45.3%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of MANORAMA.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MANORAMA.NS | Manorama Industries Limited(you) | $1.4B | 78 | Buy |
| LTFOODS.NS | LT Foods Limited | $1.7B | 72 | Buy |
| CCL.NS | CCL Products (India) Limited | $1.6B | 70 | Buy |
| GODREJAGRO.NS | Godrej Agrovet Limited | $1.4B | 65 | Hold |
| GAEL.NS | Gujarat Ambuja Exports Limited | $809M | 74 | Buy |
| VADILALIND.NS | Vadilal Industries Limited | $571M | 81 | Strong Buy |
| GOKULAGRO.NS | Gokul Agro Resources Limited | $726M | 86 | Strong Buy |
| HATSUN.NS | Hatsun Agro Product Limited | $2.8B | 68 | Buy |
| KRBL.NS | KRBL Limited | $1.0B | 95 | Strong Buy |
| AWL.NS | AWL Agri Business Limited | $2.6B | 66 | Buy |
Peer medians: ROE 12.2% · P/E 27.2x · Gross margin 32.7%