Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
HEAL.JK
SellBargain BinPT Medikaloka Hermina Tbk · Healthcare · Indonesia · $589M · Avg Vol: $896K/d
COMPANY DESCRIPTION
PT Medikaloka Hermina Tbk, together with its subsidiaries, operates a network of hospitals in Indonesia.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9T | 5.8T | 6.7T | 7.1T | 13.3% | 7.4T | 7.7T | 8.5T | 9.5% |
| EPS (IDR) | 20.64 | 30.16 | 36.11 | 28.40 | 11.2% | 25.89 | 30.21 | 39.49 | 17.9% |
| Shares | 14.5B | 14.6B | 14.9B | 15.4B | +6.1% | 15.2B | — | — | — |
| Debt | 1.7T | 2.3T | 3.2T | 3.2T | 22.9% | 3.6T | — | — | — |
| Equity | 3.4T | 3.9T | 4.5T | 5.7T | 18.2% | — | — | — | — |
| Op CF | 867.7B | 1.3T | 1.1T | 1.1T | 9.5% | 1.2T | — | — | — |
| Inv CF | -1.2T | -1.7T | -2.4T | -1.8T | — | — | — | — | — |
| Fin CF | -158.6B | 438.5B | 1.0T | 734.2B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Healthcare, ranked by industry match, size, and score similarity. Cross-listings of HEAL.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| HEAL.JK | PT Medikaloka Hermina Tbk(you) | $589M | 35 | Sell |
| LPKR.JK | PT Lippo Karawaci Tbk | $249M | 40 | Hold |
| SAME.JK | PT Sarana Meditama Metropolitan Tbk | $308M | 46 | Hold |
| SILO.JK | PT Siloam International Hospitals Tbk | $1.6B | 78 | Buy |
| MIKA.JK | PT Mitra Keluarga Karyasehat Tbk | $1.5B | 84 | Strong Buy |
| SRAJ.JK | PT Sejahteraraya Anugrahjaya Tbk | $9.2B | 13 | Strong Sell |
| KAEF.JK | PT Kimia Farma Tbk | $150M | 35 | Hold |
| SOHO.JK | PT Soho Global Health Tbk | $1.2B | 57 | Hold |
| PYFA.JK | PT Pyridam Farma Tbk | $168M | 9 | Strong Sell |
| MARK.JK | PT Mark Dynamics Indonesia Tbk | $233M | 100 | Strong Buy |
Peer medians: ROE 9.2% · P/E 15.4x · Gross margin 37.3%