Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SILO.JK
BuyPremium GrowerPT Siloam International Hospitals Tbk · Healthcare · Indonesia · $1.6B · Avg Vol: $66K/d
COMPANY DESCRIPTION
PT Siloam International Hospitals Tbk operates hospitals and clinics in Indonesia. The company offers general, pre-marital, and lite checkups; male and female screenings; heart, kidney, and cancer screenings; visa application and preemployment screenings; and vaccine and genomic testing services.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.5T | 11.2T | 12.2T | 12.8T | 10.5% | 13.5T | 14.1T | 15.5T | 9.9% |
| EPS (IDR) | 70.74 | 93.27 | 69.49 | 85.68 | 6.6% | 95.26 | 97.80 | 106.27 | 11.4% |
| Shares | 13.0B | 13.0B | 13.0B | 13.0B | +0.2% | 13.0B | — | — | — |
| Debt | 512.5B | 647.1B | 2.7T | 1.6T | 47.3% | 2.5T | — | — | — |
| Equity | 7.0T | 7.9T | 8.6T | 9.7T | 11.7% | — | — | — | — |
| Op CF | 1.7T | 2.1T | 2.3T | 2.5T | 13.4% | 2.5T | — | — | — |
| Inv CF | -1.8T | -1.4T | -1.6T | -1.8T | — | — | — | — | — |
| Fin CF | -740.1B | -530.5B | -843.7B | -583.7B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Healthcare, ranked by industry match, size, and score similarity. Cross-listings of SILO.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SILO.JK | PT Siloam International Hospitals Tbk(you) | $1.6B | 78 | Buy |
| MIKA.JK | PT Mitra Keluarga Karyasehat Tbk | $1.5B | 84 | Strong Buy |
| HEAL.JK | PT Medikaloka Hermina Tbk | $589M | 35 | Sell |
| SAME.JK | PT Sarana Meditama Metropolitan Tbk | $308M | 46 | Hold |
| LPKR.JK | PT Lippo Karawaci Tbk | $249M | 40 | Hold |
| SRAJ.JK | PT Sejahteraraya Anugrahjaya Tbk | $9.2B | 13 | Strong Sell |
| KLBF.JK | PT Kalbe Farma Tbk. | $2.0B | 94 | Strong Buy |
| SOHO.JK | PT Soho Global Health Tbk | $1.2B | 57 | Hold |
| MARK.JK | PT Mark Dynamics Indonesia Tbk | $233M | 100 | Strong Buy |
| PRDA.JK | PT Prodia Widyahusada Tbk | $142M | 100 | Strong Buy |
Peer medians: ROE 7.3% · P/E 15.4x · Gross margin 35.8%