Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
INSET.BK
Strong BuyHot AirInfraset Public Company Limited · Technology · Thailand · $111M · Avg Vol: $1M/d
83
StockRankGet insider-trade alerts
Q
46
V
43
M
91
P/E (TTM)
30.4x
ROE
8.6%
D/E
0.4x
Dividend %
0.9%
COMPANY DESCRIPTION
Infraset Public Company Limited constructs data centers, information technology system, and telecommunications and transportation network infrastructure in Thailand. It offers maintenance and service, trading telecom and hardware IT equipment, and application services.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.6B | 1.9B | 1.1B | -4.4% | 2.0B | 3.5B | 3.7B | 79.2% |
| EPS (THB) | 0.15 | 0.14 | 0.11 | 0.04 | -35.6% | 0.15 | 0.26 | 0.30 | 171.6% |
| Shares | 750.2M | 812.8M | 812.8M | 806.5M | +7.5% | 802.5M | — | — | — |
| Debt | 10.8M | 184.2M | 306.2M | 67.3M | 84.1% | 563.5M | — | — | — |
| Equity | 1.2B | 1.4B | 1.4B | 1.4B | 4.6% | — | — | — | — |
| Op CF | -411.6M | 303.3M | -562.0M | 277.0M | -4.4% | -394.9M | — | — | — |
| Inv CF | 192.6M | -352.3M | 376.4M | -53.8M | — | — | — | — | — |
| Fin CF | 128.9M | 225.0M | 156.6M | -319.3M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+2.4%
SMA 50SMA 200
Close
$0.1388
RSI (14)
40.9
52W High
$0.1566
From 52W High
0.9%
SCORE BREAKDOWN
Quality
46
ROIC
11.4%66.0
ROE
8.6%52.5
GP/Assets
12.2%26.8
Op. Margin
11.5%65.6
FCF/Assets
-21.5%5.9
Piotroski
781.3
Int. Cover
22.6x61.7
D/E Ratio
0.39x34.5
Current Ratio
1.76x42.6
Value
43
P/E (TTM)
30.4x47.6
EV/EBITDA
23.2x40.3
P/FCF
—N/A
P/B
2.5x58.7
P/S
1.8x63.6
Div Yield
0.9%36.0
Momentum
91
52W High %
89%88.6
RS 6M
51%87.7
SMA 50/200
1.51x97.3
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
652%93.3
FUNDAMENTALS
Market Cap
$111M
P/E (Forward)
15.5x
Gross Margin
11.9%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of INSET.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| INSET.BK | Infraset Public Company Limited(you) | $111M | 83 | Strong Buy |
| INET.BK | Internet Thailand Public Company Limited | $69M | 77 | Buy |
| PT.BK | Premier Technology Public Company Limited | $98M | 98 | Strong Buy |
| MFEC.BK | MFEC Public Company Limited | $84M | 100 | Strong Buy |
| SAMART.BK | Samart Corporation Public Company Limited | $179M | 96 | Strong Buy |
| SKY.BK | Sky ICT Public Company Limited | $384M | 83 | Strong Buy |
| AIT.BK | Advanced Information Technology Public Company Limited | $225M | 99 | Strong Buy |
| HUMAN.BK | Humanica Public Company Limited | $106M | 84 | Strong Buy |
| NETBAY.BK | Netbay Public Company Limited | $75M | 79 | Buy |
| SNC.BK | SNC Former Public Company Limited | $80M | 77 | Buy |
Peer medians: ROE 11.1% · P/E 11.4x · Gross margin 17.4%