Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NETBAY.BK
BuyUnloved QualityNetbay Public Company Limited · Technology · Thailand · $75M · Avg Vol: $155K/d
79
StockRankGet insider-trade alerts
Q
89
V
68
M
16
P/E (TTM)
12.5x
ROE
43.9%
D/E
0.0x
Dividend %
6.6%
COMPANY DESCRIPTION
Netbay Public Company Limited engages in the provision of Software as a Service (SaaS) for online electronic transactions between business-to-government, business-to-business, and business-to-consumer groups in Thailand. It operates in two segments, The e-Business and The e-Service.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457.2M | 487.4M | 581.5M | 728.2M | 16.8% | 624.8M | 544.0M | 786.0M | 3.9% |
| EPS (THB) | 0.85 | 0.90 | 1.08 | 1.33 | 16.1% | 0.97 | 0.75 | 1.24 | -3.4% |
| Shares | 200.0M | 200.0M | 200.0M | 200.0M | 0.0% | 200.0M | — | — | — |
| Debt | 6.6M | 26.2M | 20.3M | 21.9M | 49.0% | 19.3M | — | — | — |
| Equity | 501.0M | 518.9M | 553.8M | 504.2M | 0.2% | — | — | — | — |
| Op CF | 150.0M | 196.9M | 221.3M | 297.6M | 25.7% | 212.8M | — | — | — |
| Inv CF | 7.5M | -9.4M | -6.5M | 111.7M | — | — | — | — | — |
| Fin CF | -162.1M | -167.2M | -189.3M | -325.4M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-6.9%
SMA 50SMA 200
Close
$0.3682
RSI (14)
47.6
52W High
$0.7225
From 52W High
0.5%
SCORE BREAKDOWN
Quality
89
ROIC
44.5%97.6
ROE
43.9%95.7
GP/Assets
57.6%91.4
Op. Margin
36.3%95.9
FCF/Assets
19.6%94.8
Piotroski
781.3
Int. Cover
50.0x85.2
D/E Ratio
0.05x73.8
Current Ratio
3.17x74.2
Value
68
P/E (TTM)
12.5x85.0
EV/EBITDA
8.6x78.2
P/FCF
17.5x69.6
P/B
5.8x25.7
P/S
3.9x41.0
Div Yield
6.6%96.4
Momentum
16
52W High %
51%22.7
RS 6M
-62%5.6
SMA 50/200
0.82x15.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+28%29.8
Q Growth
-46%9.8
FUNDAMENTALS
Market Cap
$75M
P/E (Forward)
9.8x
Gross Margin
66.4%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of NETBAY.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NETBAY.BK | Netbay Public Company Limited(you) | $75M | 79 | Buy |
| HUMAN.BK | Humanica Public Company Limited | $106M | 84 | Strong Buy |
| SNC.BK | SNC Former Public Company Limited | $80M | 77 | Buy |
| INET.BK | Internet Thailand Public Company Limited | $69M | 77 | Buy |
| INSET.BK | Infraset Public Company Limited | $111M | 83 | Strong Buy |
| ILINK.BK | Interlink Communication Public Company Limited | $81M | 92 | Strong Buy |
| IT.BK | IT City Public Company Limited | $75M | 97 | Strong Buy |
| ALT.BK | ALT Telecom Public Company Limited | $53M | 65 | Hold |
| SVOA.BK | SVOA Public Company Limited | $51M | 92 | Strong Buy |
| MFEC.BK | MFEC Public Company Limited | $84M | 100 | Strong Buy |
Peer medians: ROE 9.9% · P/E 11.4x · Gross margin 15.2%