Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
INTEA-B.ST
BUYIntea Fastigheter AB ser. B · Real Estate · Sweden · $2.2B · Avg Vol: $4M/d
COMPANY DESCRIPTION
Intea Fastigheter AB is a Swedish real estate company specializing in the long-term ownership and management of social infrastructure properties, including prisons, courts, police stations, and universities. The company's portfolio is characterized by long-term, inflation-linked leases with government and public sector tenants, providing highly predictable cash flows. Its competitive moat is defined by its specialized property management expertise and low-risk tenant profile.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94.4M | 108.7M | 123.5M | 160.5M | 19.4% | 170.8M | 191.5M | 205.5M | 13.2% |
| EPS | 0.45 | -0.31 | 0.32 | 0.57 | 8.1% | 0.63 | 0.72 | 0.63 | 4.9% |
| Shares | 206.3M | 206.3M | 257.3M | 289.3M | +40.2% | — | — | — | — |
| Debt | 1.1B | 1.3B | 1.3B | 1.4B | 8.5% | 1.4B | — | — | — |
| Equity | 893.1M | 802.6M | 1.0B | 1.3B | 13.3% | — | — | — | — |
| Op CF | 60.7M | 55.2M | 38.9M | 117.2M | 24.6% | 102.0M | — | — | — |
| Inv CF | -185.4M | -255.9M | -152.9M | -363.6M | — | — | — | — | — |
| Fin CF | 126.5M | 201.7M | 115.7M | 273.7M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of INTEA-B.ST are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| INTEA-B.ST | Intea Fastigheter AB ser. B(you) | $2.2B | 69 | BUY |
| NP3.ST | NP3 Fastigheter AB (publ) | $1.7B | 56 | HOLD |
| ALTRA.ST | Altra Fastigheter AB (publ) | $1.3B | 61 | HOLD |
| HUFV-A.ST | Hufvudstaden AB (publ) | $2.4B | 43 | HOLD |
| INTEA-D.ST | Intea Fastigheter AB ser. D | $982M | 81 | STRONG BUY |
| NYF.ST | Nyfosa AB | $1.4B | 48 | HOLD |
| SFAST.ST | Stenhus Fastigheter i Norden AB (publ) | $470M | 72 | BUY |
| WIHL.ST | Wihlborgs Fastigheter AB (publ) | $2.4B | 34 | SELL |
| PLAZ-B.ST | Platzer Fastigheter Holding AB (publ) | $833M | 51 | HOLD |
| PNDX-B.ST | Pandox AB (publ) | $3.5B | 39 | HOLD |
Peer medians: ROE 5.8% · P/E 12.4x · Gross margin 71.7%